Valuation Daiichi Koutsu Sangyo Co.,Ltd.

Stocks

Market Closed - Fukuoka Stock Exchange Other stock markets 06:53:33 18/06/2026 BST			5-day change	1st Jan Change
726.00 ^JPY	-0.27%		-0.14%	-1.63%

21/09/25	Daiichi Koutsu Sangyo Co.,Ltd. announced that it has received ¥589.34 million in funding from Fuyo General Lease Co., Ltd., Gojinsha Keikaku Kenkyusho K.K.	CI
28/08/25	Daiichi Koutsu Sangyo Co.,Ltd. announced that it expects to receive ¥589.34 million in funding from Fuyo General Lease Co., Ltd., Gojinsha Keikaku Kenkyusho K.K.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	19,615	23,872	24,178	27,345	28,776	26,092
Change	-	21.7%	1.28%	13.1%	5.23%	-9.32%
Enterprise Value (EV) ¹	113,650	124,370	116,017	121,924	125,583	132,497
Change	-	9.43%	-6.72%	5.09%	3%	5.51%
P/E	6.63x	-10.9x	-28.7x	12.7x	31.3x	14.9x
PBR	0.44x	0.57x	0.6x	0.65x	0.67x	0.6x
PEG	-	0x	0.5x	-0x	-0.5x	0.2x
Capitalization / Revenue	0.19x	0.3x	0.26x	0.28x	0.29x	0.26x
EV / Revenue	1.08x	1.58x	1.25x	1.23x	1.25x	1.33x
EV / EBITDA	11.8x	61.2x	28.8x	20.1x	19.3x	20.4x
EV / EBIT	21.3x	-56x	721x	46.8x	41.4x	44.2x
EV / FCF	-49.5x	-18.6x	14.5x	403x	-49.3x	-13.3x
FCF Yield	-2.02%	-5.39%	6.89%	0.25%	-2.03%	-7.54%
Dividend per Share ²	25	25	25	25	25	25
Rate of return	4.34%	3.57%	3.52%	3.11%	2.96%	3.27%
EPS ²	86.84	-64.34	-24.73	63.14	26.99	51.51
Distribution rate	28.8%	-38.9%	-101%	39.6%	92.6%	48.5%
Net sales ¹	105,595	78,748	92,805	98,972	100,711	99,459
EBITDA ¹	9,617	2,033	4,030	6,080	6,513	6,494
EBIT ¹	5,341	-2,221	161	2,604	3,031	3,001
Net income ¹	2,957	-2,191	-842	2,150	919	1,756
Net Debt ¹	94,035	100,498	91,839	94,579	96,807	106,405
Reference price ²	576.00	701.00	710.00	803.00	845.00	765.00
Nbr of stocks (in thousands)	34,054	34,054	34,054	34,054	34,054	34,108
Announcement Date	26/06/20	25/06/21	24/06/22	29/06/23	27/06/24	27/06/25