Business Segments CyberAgent, Inc.

Stocks

Delayed Japan Exchange Other stock markets 05:22:02 22/07/2026 BST			5-day change	1st Jan Change
1,395.00 ^JPY	-3.69%		-5.39%	+4.26%

06-18	OpenAI to Start Displaying Ads on ChatGPT for Japanese Users	MT
06-15	Sinking Oil Prices Spur Asian Stock Markets Higher	MT

Breakdown by Business Segment (JPY)

Fiscal Period: September	2021	2022	2023	2024	2025
Broadcast Advertising
Internet Advertisement	321B	377B	405B	436B	461B
D&A	5.85B	4.94B	5.24B	916M	1.05B
Operating Income	22.57B	24.46B	18.32B	22.22B	17.6B
Media & Ip	-	-	-	-	232B
D&A	-	-	-	-	2.39B
Operating Income	-	-	-	-	7.29B
Entertainment Software
Game	263B	228B	179B	196B	217B
D&A	986M	732M	687M	7.17B	5.06B
Operating Income	96.44B	60.53B	22.71B	30.57B	60.06B
Investment Funds
Investment Development	6.44B	4.44B	3.2B	6.34B	1.66B
D&A	-	-	-	-	1M
Operating Income	4.41B	2.52B	1.84B	426M	-1.52B
Web Broadcasts And Cybercasts
Media	82.87B	112B	141B	171B	-
D&A	1.74B	1.09B	350M	461M	-
Operating Income	-15.14B	-12.42B	-11.52B	-1.93B	-
Other	21.74B	25.72B	28.98B	30.93B	-
D&A	1B	1.38B	962M	1.06B	-
Operating Income	479M	-16M	358M	478M	-
Unallocated Adjustments	-28.66B	-36.93B	-37.62B	-37.49B	-37.11B
D&A	709M	850M	693M	628M	581M
Operating Income	-4.38B	-5.97B	-7.14B	-9.92B	-11.74B

Geographical breakdown of sales (JPY)

Fiscal Period: September	2021	2022	2023	2024	2025
Japan	666B	711B	720B	803B	874B
Total Assets	383B	384B	478B	520B	557B
Interest Expense	-17M	-54M	-127M	-245M	-428M
Income Tax Expense	34.05B	23.38B	11.59B	10.18B	24.26B
D&A	10.11B	8.68B	8.1B	10.44B	9.12B
CAPEX	-12.47B	-26.09B	-13.08B	-6.68B	-10.72B
Gross Profit	232B	219B	192B	221B	264B
Net Income	41.55B	24.22B	5.33B	16.25B	31.67B
EBT	101B	62.8B	22.53B	30.82B	66.23B
Operating Income	104B	69.11B	24.56B	41.84B	71.7B