Company Valuation: CrowdStrike Holdings, Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 47,749 41,428 24,822 70,242 98,049 114,395 - -
Change - -13.24% -40.08% 182.98% 39.59% 16.67% - -
Enterprise Value (EV) 1 46,568 40,171 22,858 67,510 94,470 110,075 108,460 106,354
Change - -13.74% -43.1% 195.35% 39.93% 16.52% -1.47% -1.94%
P/E ratio -502x -175x -134x 791x -4,976x -544x 1,077x 365x
PBR 58.1x 40.6x 17.1x 30.7x 29.7x 26.3x 20.3x 15.9x
PEG - -1x 5.8x -5x 41x -1x -7x 2x
Capitalization / Revenue 54.6x 28.5x 11.1x 23x 24.8x 23.8x 19.5x 16x
EV / Revenue 53.3x 27.7x 10.2x 22.1x 23.9x 22.9x 18.5x 14.9x
EV / EBITDA 461x 168x 52.8x 85.8x 92.1x 86x 63.9x 49x
EV / EBIT 747x 205x 64.3x 102x 113x 106x 76.4x 57x
EV / FCF 159x 90.9x 32.4x 72x 88.7x 91.7x 60.3x 45.7x
FCF Yield 0.63% 1.1% 3.09% 1.39% 1.13% 1.09% 1.66% 2.19%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.43 -1.03 -0.79 0.37 -0.08 -0.8336 0.4213 1.243
Distribution rate - - - - - - - -
Net sales 1 874.4 1,452 2,241 3,056 3,954 4,804 5,865 7,148
EBITDA 1 101 239.2 432.9 787.1 1,026 1,280 1,696 2,171
EBIT 1 62.35 196.2 355.6 660.3 837.7 1,038 1,420 1,867
Net income 1 -92.63 -234.8 -183.2 89.33 -19.27 -205.8 166.4 434.5
Net Debt 1 -1,181 -1,257 -1,964 -2,732 -3,579 -4,320 -5,934 -8,041
Reference price 2 215.80 180.64 105.90 292.50 398.07 453.77 453.77 453.77
Nbr of stocks (in thousands) 221,264 229,339 234,394 240,145 246,311 252,098 - -
Announcement Date 16/03/21 09/03/22 07/03/23 05/03/24 04/03/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-544.38x22.91x85.96x-.--% 114B
92.77x11.47x36.15x-.--% 127B
32.46x8.13x22.12x-.--% 57.72B
-208.34x15.97x60.54x-.--% 22.35B
19.87x5.96x13.91x-.--% 19.13B
19.93x4.59x8.78x2.01% 15.55B
-35.02x10.68x-621.43x-.--% 13.03B
-35.64x8.75x46.54x-.--% 9.72B
146.26x7.84x99.36x0.18% 9.95B
Average -56.90x 10.70x -27.56x 0.24% 43.21B
Weighted average by Cap. -133.53x 13.87x 27.78x 0.08%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. CRWD Stock
  4. Valuation CrowdStrike Holdings, Inc.