Valuation CrowdStrike Holdings, Inc.

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 10/09/2024 BST			5-day change	1st Jan Change
247.74 ^USD	+0.47%		-7.07%	-2.97%

09-10	Rubrik shares fall as Microsoft-backed firm nears IPO lockup expiry	RE
09-10	Microsoft hosting cybersecurity summit after global IT outage	RE

Fiscal Period: January	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	12,986	47,749	41,428	24,822	70,242	60,443	-	-
Change	-	267.7%	-13.24%	-40.08%	182.98%	-13.95%	-	-
Enterprise Value (EV) ¹	12,074	46,568	40,171	22,858	67,510	56,793	55,505	54,228
Change	-	285.7%	-13.74%	-43.1%	195.35%	-15.87%	-2.27%	-2.3%
P/E ratio	-63.6x	-502x	-175x	-134x	791x	542x	284x	130x
PBR	12.2x	58.1x	40.6x	17.1x	30.7x	19.2x	14.7x	11.3x
PEG	-	9.1x	-1x	5.8x	-5x	23.1x	3.1x	1x
Capitalization / Revenue	27x	54.6x	28.5x	11.1x	23x	15.5x	12.6x	10.3x
EV / Revenue	25.1x	53.3x	27.7x	10.2x	22.1x	14.6x	11.6x	9.28x
EV / EBITDA	-283x	461x	168x	52.8x	87.8x	59.3x	46.2x	35.2x
EV / EBIT	-184x	747x	205x	64.3x	102x	72.8x	54.5x	39.9x
EV / FCF	611x	159x	90.9x	32.4x	68.2x	51.7x	39.4x	28.5x
FCF Yield	0.16%	0.63%	1.1%	3.09%	1.47%	1.94%	2.54%	3.51%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.96	-0.43	-1.03	-0.79	0.37	0.457	0.8727	1.906
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	481.4	874.4	1,452	2,241	3,056	3,899	4,790	5,847
EBITDA ¹	-42.61	101	239.2	432.9	768.7	958.3	1,201	1,542
EBIT ¹	-65.64	62.35	196.2	355.6	660.3	780.6	1,018	1,360
Net income ¹	-141.8	-92.63	-234.8	-183.2	89.33	119.1	237	498.5
Net Debt ¹	-912.1	-1,181	-1,257	-1,964	-2,732	-3,650	-4,938	-6,215
Reference price ²	61.09	215.80	180.64	105.90	292.50	247.74	247.74	247.74
Nbr of stocks (in thousands)	212,567	221,264	229,339	234,394	240,145	245,126	-	-
Announcement Date	19/03/20	16/03/21	09/03/22	07/03/23	05/03/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
CROWDSTRIKE HOLDINGS, INC.	539.61x	14.57x	59.27x	-.--%	60.44B
ACCENTURE PLC	29.88x	3.23x	17.28x	+1.51%	214B
TATA CONSULTANCY SERVICES LTD.	31.43x	6.03x	22.06x	+2.36%	192B
IBM	22.48x	3.56x	14.62x	+3.28%	187B
AUTOMATIC DATA PROCESSING, INC.	27.45x	5.48x	18.7x	+2.14%	112B
INFOSYS LIMITED	29.38x	4.64x	19.24x	+2.56%	93.47B
RELX PLC	33.89x	7.55x	19.2x	+1.75%	87.11B
HCL TECHNOLOGIES LIMITED	27.74x	3.85x	17.56x	+3.09%	56.3B
GARTNER, INC.	45.04x	6.25x	25.79x	-.--%	37.98B
COGNIZANT TECHNOLOGY SOLUTIONS CORPORATION	16.81x	1.76x	9.9x	+1.58%	37.73B
Average	80.37x	5.69x	22.36x	+1.83%	107.88B
Weighted average by Cap.	57.42x	5.21x	20.55x	+2.09%