|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 561.04 USD | +2.72% |
|
+19.94% | +19.77% |
| 05-08 | Wall Street ends lower as chip stocks give up gains | RE |
| 05-07 | S&P 500 ends down as chip stocks give up gains | RE |
Company Valuation: CrowdStrike Holdings, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 41,428 | 24,822 | 70,242 | 98,049 | 111,278 | 139,023 | - | - |
| Change | - | -40.08% | 182.98% | 39.59% | 13.49% | 24.93% | - | - |
| Enterprise Value (EV) 1 | 40,171 | 22,858 | 67,510 | 94,470 | 106,793 | 133,082 | 130,911 | 128,663 |
| Change | - | -43.1% | 195.35% | 39.93% | 13.04% | 24.62% | -1.63% | -1.72% |
| P/E ratio | -175x | -134x | 791x | -4,976x | -679x | 1,529x | 461x | 202x |
| PBR | 40.6x | 17.1x | 30.7x | 29.7x | 25x | 24.5x | 19x | 15.6x |
| PEG | - | 5.8x | -5x | 41x | -1x | -10x | 2x | 2x |
| Capitalization / Revenue | 28.5x | 11.1x | 23x | 24.8x | 23.1x | 23.5x | 19.4x | 15.9x |
| EV / Revenue | 27.7x | 10.2x | 22.1x | 23.9x | 22.2x | 22.5x | 18.2x | 14.7x |
| EV / EBITDA | 168x | 52.8x | 85.8x | 92.1x | 82.4x | 76.5x | 58.7x | 45.5x |
| EV / EBIT | 205x | 64.3x | 102x | 113x | 102x | 92x | 69.3x | 52.5x |
| EV / FCF | 90.9x | 32.4x | 72x | 88.7x | 86.5x | 74.8x | 56.5x | 45.3x |
| FCF Yield | 1.1% | 3.09% | 1.39% | 1.13% | 1.16% | 1.34% | 1.77% | 2.21% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.03 | -0.79 | 0.37 | -0.08 | -0.65 | 0.3572 | 1.186 | 2.708 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,452 | 2,241 | 3,056 | 3,954 | 4,812 | 5,906 | 7,183 | 8,727 |
| EBITDA 1 | 239.2 | 432.9 | 787.1 | 1,026 | 1,297 | 1,739 | 2,231 | 2,825 |
| EBIT 1 | 196.2 | 355.6 | 660.3 | 837.7 | 1,046 | 1,446 | 1,890 | 2,449 |
| Net income 1 | -234.8 | -183.2 | 89.33 | -19.27 | -162.5 | 168.1 | 371 | 710.7 |
| Net Debt 1 | -1,257 | -1,964 | -2,732 | -3,579 | -4,485 | -5,940 | -8,112 | -10,359 |
| Reference price 2 | 180.64 | 105.90 | 292.50 | 398.07 | 441.40 | 546.18 | 546.18 | 546.18 |
| Nbr of stocks (in thousands) | 229,339 | 234,394 | 240,145 | 246,311 | 252,098 | 254,537 | - | - |
| Announcement Date | 09/03/22 | 07/03/23 | 05/03/24 | 04/03/25 | 03/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 1529.15x | 22.53x | 76.53x | -.--% | 139B | |
| 109.2x | 15.11x | 48.81x | -.--% | 175B | |
| 41.02x | 10.07x | 27.7x | -.--% | 83.43B | |
| -192.38x | 14.69x | 55.69x | -.--% | 20.64B | |
| 19.86x | 4.2x | 8.23x | 2.3% | 13.35B | |
| -39.37x | 7.28x | 423.63x | -.--% | 12.45B | |
| 14.97x | 3.21x | 7.81x | -.--% | 12.1B | |
| 92.14x | 5.17x | 77.08x | 0.25% | 8.1B | |
| -33.18x | 4.8x | 25.19x | -.--% | 6.59B | |
| 44.3x | 5.79x | 28.7x | - | 3.65B | |
| Average | 158.57x | 9.29x | 77.94x | 0.28% | 47.42B | |
| Weighted average by Cap. | 488.81x | 15.18x | 61.17x | 0.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- CRWD Stock
- Valuation CrowdStrike Holdings, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition