Valuation Crane Company

Equities

Market Closed - Nyse Other stock markets 21:00:02 19/05/2026 BST			5-day change	1st Jan Change
167.39 ^USD	-1.98%		-7.30%	-9.24%

04-29	Wall Street's Wednesday Test Is Bigger Than Tech
04-29	Stifel Upgrades Crane to Buy From Hold, Adjusts Price Target to $215 From $200	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	5,974	5,640	6,712	8,685	10,623	9,666	-	-
Change	-	-5.6%	19.02%	29.39%	22.31%	-9%	-	-
Enterprise Value (EV) ¹	6,338	6,225	6,631	8,625	11,264	10,128	9,731	9,284
Change	-	-1.78%	6.52%	30.07%	30.6%	-10.09%	-3.92%	-4.59%
P/E ratio	13.8x	14x	33.4x	33x	32.6x	27.4x	22.8x	20.3x
PBR	3.24x	2.97x	4.92x	5.29x	5.14x	4.09x	3.5x	3.01x
PEG	-	-5.72x	-0.7x	1.1x	1.4x	3.53x	1.1x	1.6x
Capitalization / Revenue	1.88x	1.67x	3.22x	4.08x	4.61x	3.37x	3.19x	3.02x
EV / Revenue	1.99x	1.84x	3.18x	4.05x	4.89x	3.53x	3.21x	2.9x
EV / EBITDA	10.2x	8.7x	18.1x	20.2x	22.7x	16.1x	14.1x	12.1x
EV / EBIT	12.7x	10.4x	20.1x	22.5x	25.2x	18x	15.4x	13.3x
EV / FCF	15.3x	-29.6x	43.9x	39x	33x	28.5x	21.5x	18x
FCF Yield	6.55%	-3.37%	2.28%	2.56%	3.03%	3.51%	4.65%	5.55%
Dividend per Share ²	1.72	1.88	1.01	0.82	-	1.018	1.102	1.225
Rate of return	1.69%	1.87%	0.85%	0.54%	-	0.61%	0.66%	0.73%
EPS ²	7.36	7.18	3.54	4.6	5.66	6.1	7.337	8.251
Distribution rate	23.4%	26.2%	28.5%	17.8%	-	16.7%	15%	14.8%
Net sales ¹	3,180	3,375	2,086	2,131	2,305	2,866	3,030	3,198
EBITDA ¹	620.4	715.5	366.2	426.7	495.7	629.5	688.7	767.2
EBIT ¹	500.9	596.6	330.1	383	447.2	561.2	631.8	698.4
Net income ¹	435.4	410.6	203.8	268.2	331.7	363.9	440.1	504.3
Net Debt ¹	363.8	585.4	-81.1	-59.7	641.7	462.1	64.71	-381.7
Reference price ²	101.73	100.45	118.14	151.75	184.43	167.39	167.39	167.39
Nbr of stocks (in thousands)	58,727	56,144	56,815	57,232	57,597	57,746	-	-
Announcement Date	24/01/22	23/01/23	29/01/24	27/01/25	26/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CRANE COMPANY	27.44x	3.53x	16.09x	0.61%	9.67B
ZHEJIANG SANHUA INTELLIGENT CONTROLS CO.,LTD	47.93x	5.77x	30.16x	0.72%	30.7B
VAT GROUP AG	58.15x	13.74x	41.21x	1.34%	22.2B
WATTS WATER TECHNOLOGIES, INC.	25.01x	3.44x	15.49x	0.78%	9.89B
NEWAY VALVE (SUZHOU) CO., LTD.	25.19x	5.26x	18.84x	2.27%	7.28B
HELIOS TECHNOLOGIES, INC.	36.94x	3.2x	15.7x	0.62%	2.58B
JIANGSU SHENTONG VALVE CO., LTD.	21.89x	3.4x	12.34x	1.37%	1.25B
KITZ CORPORATION	14.09x	-	-	2.86%	1.14B
SUFA TECHNOLOGY INDUSTRY CO., LTD., CNNC	43.09x	-	-	0.36%	1.09B
Average	33.30x	5.48x	21.41x	1.22%	9.53B
Weighted average by Cap.	42.47x	7.19x	28.04x	1.04%