|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.050 USD | -3.79% |
|
-4.69% | -0.97% |
| 01-12 | From Walmart to Nestlé, CEO churn sweeps global consumer goods makers | RE |
| 12-23 | Sector Update: Consumer Stocks Softer Late Afternoon | MT |
Company Valuation: Coty Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 7,155 | 6,722 | 10,481 | 8,650 | 4,056 | 2,668 | - | - |
| Change | - | -6.06% | 55.92% | -17.47% | -53.11% | -34.23% | - | - |
| Enterprise Value (EV) 1 | 12,270 | 10,890 | 14,516 | 12,263 | 7,758 | 5,747 | 5,346 | 5,196 |
| Change | - | -11.25% | 33.29% | -15.52% | -36.73% | -25.93% | -6.98% | -2.81% |
| P/E ratio | -23.4x | 100x | 21.6x | 111x | -10.6x | 11.8x | 9.49x | 7.77x |
| PBR | 2.5x | 2.13x | 2.75x | 2.27x | 1.14x | 0.68x | 0.65x | 0.65x |
| PEG | - | -1x | 0x | -1.3x | 0x | -0x | 0.4x | 0.4x |
| Capitalization / Revenue | 1.55x | 1.27x | 1.89x | 1.41x | 0.69x | 0.45x | 0.44x | 0.44x |
| EV / Revenue | 2.65x | 2.05x | 2.61x | 2x | 1.32x | 0.98x | 0.89x | 0.85x |
| EV / EBITDA | 16.5x | 11.8x | 14.9x | 11.2x | 7.17x | 5.79x | 5.14x | 4.9x |
| EV / EBIT | 30x | 17.7x | 19.6x | 14.2x | 9.1x | 7.55x | 6.64x | 6.36x |
| EV / FCF | 84.7x | 19.7x | 36x | 33.2x | 27.9x | 19x | 11.1x | 9.72x |
| FCF Yield | 1.18% | 5.07% | 2.78% | 3.01% | 3.58% | 5.26% | 8.98% | 10.3% |
| Dividend per Share 2 | - | - | - | - | - | 0.00063 | 0.015 | - |
| Rate of return | - | - | - | - | - | 0.02% | 0.49% | - |
| EPS 2 | -0.4 | 0.08 | 0.57 | 0.09 | -0.44 | 0.2588 | 0.3216 | 0.3924 |
| Distribution rate | - | - | - | - | - | 0.24% | 4.66% | - |
| Net sales 1 | 4,630 | 5,304 | 5,554 | 6,118 | 5,893 | 5,871 | 6,015 | 6,131 |
| EBITDA 1 | 743.5 | 924.5 | 972.8 | 1,091 | 1,082 | 992.3 | 1,039 | 1,060 |
| EBIT 1 | 409.4 | 615.5 | 738.8 | 863.4 | 852.9 | 761.2 | 804.9 | 816.6 |
| Net income 1 | -303.6 | 61.2 | 495 | 76.2 | -381.1 | 224.4 | 272.4 | 320.2 |
| Net Debt 1 | 5,115 | 4,168 | 4,035 | 3,613 | 3,702 | 3,079 | 2,678 | 2,528 |
| Reference price 2 | 9.340 | 8.010 | 12.290 | 10.020 | 4.650 | 3.050 | 3.050 | 3.050 |
| Nbr of stocks (in thousands) | 766,107 | 839,191 | 852,797 | 863,252 | 872,290 | 874,618 | - | - |
| Announcement Date | 26/08/21 | 25/08/22 | 22/08/23 | 20/08/24 | 20/08/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.39x | 0.98x | 5.83x | 0.02% | 2.67B | |
| 31.17x | 4.69x | 19.52x | 1.85% | 238B | |
| 97.8x | 9.29x | 40.75x | 0.16% | 47.06B | |
| 23.31x | 1.58x | 10.45x | 2.48% | 17.77B | |
| -22.88x | 1.37x | 14.83x | 1.5% | 6.75B | |
| 55.41x | 3.8x | 19.51x | -.--% | 5.37B | |
| 28.28x | 1.67x | 11.39x | 1.07% | 5.13B | |
| 17.35x | 2.09x | 11.06x | 2.19% | 3.96B | |
| 23.53x | 3x | 18.69x | 2.9% | 3.77B | |
| 17.58x | 1.89x | 9.38x | - | 2.88B | |
| Average | 28.39x | 3.04x | 16.14x | 1.35% | 33.36B | |
| Weighted average by Cap. | 38.88x | 4.94x | 21.51x | 1.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- COTY Stock
- Valuation Coty Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition