Valuation Cosmos Health Inc.

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 10/04/2026 BST			5-day change	1st Jan Change
0.3000 ^USD	+3.45%		-2.22%	-39.76%

03-19	Cosmos Health Says It May Use Noncore Assets to Help Fund Future Plans	MT
03-19	Cosmos Health says Middle East war, recent geopolitical turmoil had negligible impact on operations	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027
Capitalization ¹	48.22	18.78	14.06	10.48	10.48	-
Change	-	-61.06%	-25.13%	-25.48%	0%	-
Enterprise Value (EV)	48.22	18.78	14.06	10.48	10.48	10.48
Change	-	-61.06%	-25.13%	-25.48%	0%	0%
P/E ratio	-0.14x	-0.66x	-0.57x	-0.88x	-2.73x	4.29x
PBR	-	-	-	-	-	-
PEG	-	0x	0x	0x	0x	-0x
Capitalization / Revenue	-	0.35x	-	0.16x	0.11x	0.08x
EV / Revenue	-	0x	-	0.16x	0.11x	0.08x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-33.16	-2.15	-1.17	-0.34	-0.11	0.07
Distribution rate	-	-	-	-	-	-
Net sales ¹	-	53.38	-	64.4	98.6	130.8
EBITDA	-	-21.24	-	-	-	-
EBIT	-	-21.83	-	-	-	-
Net income	-13.83	-25.78	-22.38	-	-	-
Net Debt	-	-	-	-	-	-
Reference price ²	4.5600	1.4100	0.6690	0.3000	0.3000	0.3000
Nbr of stocks (in thousands)	10,574	13,318	21,014	34,920	34,920	-
Announcement Date	12/04/23	05/08/24	15/04/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COSMOS HEALTH INC.	-0.88x	-	-	-	10.48M
MCKESSON CORPORATION	24.58x	0.26x	15.93x	0.35%	106B
CARDINAL HEALTH, INC.	26.23x	0.22x	14.15x	0.96%	50.72B
SIGMA HEALTHCARE LIMITED	42.96x	2.9x	26.95x	1.47%	21.93B
HUADONG MEDICINE CO., LTD	16.37x	1.32x	10.39x	1.9%	9.24B
SHANGHAI PHARMACEUTICALS HOLDING CO., LTD	11.83x	0.22x	5.72x	2.5%	8.42B
SINOPHARM GROUP CO. LTD.	7.72x	0.1x	2.92x	3.9%	8.34B
H. LUNDBECK A/S	9.3x	1.7x	5.4x	3.47%	6.09B
GALENICA AG	25.21x	1.24x	15.49x	2.78%	5.77B
JOINTOWN PHARMACEUTICAL GROUP CO., LTD	10.16x	0.14x	4.83x	4.16%	3.91B
Average	17.35x	0.90x	11.31x	2.39%	22.05B
Weighted average by Cap.	24.66x	0.61x	15.00x	1.1%