Valuation Corning Incorporated

Equities

Market Closed - Nyse Other stock markets 21:00:33 06/03/2026 GMT			5-day change	1st Jan Change
123.29 ^USD	-8.50%		-18.01%	+40.81%

03-06	Materials Down on Stagflation Fears - Materials Roundup	DJ
03-05	Littelfuse, Inc. Appoints Holly B. Paeper to Board of Directors and Technology Committee, Effective March 4, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	31,772	27,015	25,979	40,687	75,070	105,776	-	-
Change	-	-14.97%	-3.83%	56.61%	84.51%	40.9%	-	-
Enterprise Value (EV) ¹	36,668	32,255	31,726	46,130	81,978	112,051	111,014	109,419
Change	-	-12.04%	-1.64%	45.4%	77.71%	36.68%	-0.93%	-1.44%
P/E ratio	29.1x	20.7x	44.8x	81.9x	47.8x	45.7x	34.4x	27.4x
PBR	2.51x	2.19x	2.24x	3.62x	6.46x	7.92x	6.89x	5.85x
PEG	-	1x	-0.8x	-5.6x	0x	1x	1.1x	1.1x
Capitalization / Revenue	2.25x	1.82x	1.91x	2.81x	4.58x	5.67x	5.01x	4.39x
EV / Revenue	2.6x	2.18x	2.34x	3.19x	5x	6x	5.26x	4.54x
EV / EBITDA	9.61x	8.18x	9.09x	12.3x	18.6x	21.7x	18.2x	15.3x
EV / EBIT	14.9x	13x	14.1x	18.2x	25.9x	28.5x	23.1x	18.7x
EV / FCF	20.4x	31.9x	36.1x	36.8x	47.7x	59x	47.2x	33.8x
FCF Yield	4.91%	3.13%	2.77%	2.72%	2.09%	1.69%	2.12%	2.95%
Dividend per Share ²	0.96	-	1.12	1.12	-	1.191	1.256	1.412
Rate of return	2.58%	-	3.68%	2.36%	-	0.97%	1.02%	1.15%
EPS ²	1.28	1.54	0.68	0.58	1.83	2.699	3.582	4.505
Distribution rate	75%	-	165%	193%	-	44.1%	35.1%	31.3%
Net sales ¹	14,120	14,805	13,580	14,469	16,408	18,668	21,096	24,119
EBITDA ¹	3,814	3,942	3,490	3,759	4,397	5,175	6,103	7,174
EBIT ¹	2,462	2,490	2,243	2,530	3,160	3,934	4,804	5,861
Net income ¹	1,906	1,316	581	506	1,596	2,482	3,269	4,113
Net Debt ¹	4,896	5,240	5,747	5,443	6,908	6,275	5,237	3,642
Reference price ²	37.23	31.94	30.45	47.52	87.56	123.29	123.29	123.29
Nbr of stocks (in thousands)	853,408	845,811	853,182	856,209	857,360	857,948	-	-
Announcement Date	26/01/22	31/01/23	30/01/24	29/01/25	28/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CORNING INCORPORATED	45.68x	6x	21.65x	0.97%	106B
BOE TECHNOLOGY GROUP COMPANY LIMITED	26.07x	1.01x	4.83x	1.47%	23.32B
TCL TECHNOLOGY GROUP CORPORATION	22.19x	1.15x	6.92x	1.85%	14.29B
INNOLUX CORPORATION	-528.64x	0.78x	6.45x	2.73%	6.9B
E INK HOLDINGS INC.	16.5x	5.2x	13.72x	3.4%	5.96B
LG DISPLAY CO., LTD.	9.12x	0.5x	2.65x	-.--%	4.03B
AUO CORPORATION	38.11x	0.58x	5.44x	2.18%	3.76B
LEYARD OPTOELECTRONIC CO., LTD.	50.29x	-	-	0.82%	3.36B
Average	-40.09x	2.18x	8.81x	1.68%	20.92B
Weighted average by Cap.	15.28x	4.36x	16.21x	1.27%