Valuation Corning Incorporated

Equities

Market Closed - Nyse Other stock markets 21:00:02 05/12/2025 GMT			5-day change	1st Jan Change
85.97 ^USD	+0.61%		+2.10%	+80.91%

11-20	5E eyes $20 million of US government support for boron supply chain	RE
11-19	Nvidia, Menlo Micro collaboration speeds up AI chip testing	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	27,533	31,772	27,015	25,979	40,687	73,707	-	-
Change	-	15.4%	-14.97%	-3.83%	56.61%	81.16%	-	-
Enterprise Value (EV) ¹	32,857	36,668	32,255	31,726	46,130	80,005	79,421	78,576
Change	-	11.6%	-12.04%	-1.64%	45.4%	73.43%	-0.73%	-1.06%
P/E ratio	66.7x	29.1x	20.7x	44.8x	81.9x	47.2x	32.7x	25x
PBR	2.08x	2.51x	2.19x	2.24x	3.62x	6.14x	5.59x	4.97x
PEG	-	0x	1x	-0.8x	-5.6x	0x	0.7x	0.8x
Capitalization / Revenue	2.4x	2.25x	1.82x	1.91x	2.81x	4.53x	4.03x	3.66x
EV / Revenue	2.87x	2.6x	2.18x	2.34x	3.19x	4.91x	4.34x	3.9x
EV / EBITDA	10.5x	9.61x	8.18x	9.09x	12.3x	18x	14.8x	12.5x
EV / EBIT	19x	14.9x	13x	14.1x	18.2x	25.4x	21.2x	18x
EV / FCF	34.7x	20.4x	31.9x	36.1x	36.8x	48.7x	38.3x	32.9x
FCF Yield	2.89%	4.91%	3.13%	2.77%	2.72%	2.05%	2.61%	3.04%
Dividend per Share ²	0.88	0.96	-	1.12	1.12	1.133	1.199	1.291
Rate of return	2.44%	2.58%	-	3.68%	2.36%	1.32%	1.39%	1.5%
EPS ²	0.54	1.28	1.54	0.68	0.58	1.822	2.629	3.435
Distribution rate	163%	75%	-	165%	193%	62.2%	45.6%	37.6%
Net sales ¹	11,452	14,120	14,805	13,580	14,469	16,283	18,286	20,125
EBITDA ¹	3,132	3,814	3,942	3,490	3,759	4,438	5,381	6,270
EBIT ¹	1,733	2,462	2,490	2,243	2,530	3,147	3,751	4,374
Net income ¹	512	1,906	1,316	581	506	1,607	2,447	3,152
Net Debt ¹	5,324	4,896	5,240	5,747	5,443	6,298	5,714	4,869
Reference price ²	36.00	37.23	31.94	30.45	47.52	85.97	85.97	85.97
Nbr of stocks (in thousands)	764,811	853,408	845,811	853,182	856,209	857,360	-	-
Announcement Date	27/01/21	26/01/22	31/01/23	30/01/24	29/01/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CORNING INCORPORATED	47.2x	4.91x	18.03x	1.32%	73.71B
BOE TECHNOLOGY GROUP COMPANY LIMITED	23.74x	1.03x	5.1x	1.59%	22.38B
TCL TECHNOLOGY GROUP CORPORATION	20.86x	1.2x	7.52x	1.97%	13.1B
E INK HOLDINGS INC.	18.83x	5.91x	15.61x	3.02%	6.91B
LG DISPLAY CO., LTD.	8x	0.63x	3.12x	-.--%	4.5B
INNOLUX CORPORATION	-96x	0.32x	2.63x	2.08%	3.67B
TIANMA MICROELECTRONICS CO., LTD.	117.11x	0.86x	4.98x	-.--%	3.23B
AUO CORPORATION	25.15x	0.48x	4.53x	2.76%	2.81B
Average	20.61x	1.92x	7.69x	1.59%	16.29B
Weighted average by Cap.	34.88x	3.45x	13.06x	1.5%