Market Closed -
Xetra
16:39:23 12/09/2024 BST
|
5-day change
|
1st Jan Change
|
51.90 EUR
|
-1.52%
|
|
-14.36%
|
-32.53%
|
c3217a143f64512e738.EhToZl0bXIu-1JIgWMmM2jFYalp-zJlKCwtQVekT_ps.dHGpMC5SbsnHmvdUH4TBoFsWAgxGoK4IRloeO90kmeojVoQFGkQQ09WQ5QFiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
44.48B
|
37.72B
|
33.77B
|
39.41B
|
41.42B
|
---|
| | | | | |
44.48B
|
37.72B
|
33.77B
|
39.41B
|
41.42B
|
---|
| | | | | |
33.89B
|
29.13B
|
26.02B
|
31.1B
|
32.61B
|
---|
| | | | | |
10.58B
|
8.59B
|
7.74B
|
8.31B
|
8.81B
|
---|
| | | | | |
3.91B
|
3.64B
|
3.44B
|
3.75B
|
3.97B
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
4.47B
|
4.33B
|
3.53B
|
4.17B
|
4.13B
|
---|
| | | | | |
-852M
|
-555M
|
-867M
|
-1.4B
|
-1.21B
|
---|
| | | | | |
7.53B
|
7.41B
|
6.1B
|
6.51B
|
6.88B
|
---|
| | | | | |
3.05B
|
1.18B
|
1.64B
|
1.79B
|
1.93B
|
---|
| | | | | |
-156M
|
-156M
|
-136M
|
-172M
|
-335M
|
---|
| | | | | |
67M
|
34.3M
|
103M
|
84.4M
|
105M
|
---|
| | | | | |
-88.9M
|
-121M
|
-33.3M
|
-88M
|
-230M
|
---|
| | | | | |
-124M
|
-68.5M
|
54.8M
|
28.3M
|
45.3M
|
---|
| | | | | |
-106M
|
-121M
|
-117M
|
-136M
|
-28.2M
|
---|
| | | | | |
-120M
|
69.1M
|
69.5M
|
12.8M
|
1.3M
|
---|
| | | | | |
2.62B
|
936M
|
1.61B
|
1.61B
|
1.72B
|
---|
| | | | | |
-697M
|
-907M
|
112M
|
37.7M
|
-
|
---|
| | | | | |
-5.4M
|
-100K
|
-6.3M
|
-
|
-
|
---|
| | | | | |
-2.29B
|
-655M
|
-
|
-553M
|
-
|
---|
| | | | | |
-
|
-
|
-64M
|
-8M
|
-
|
---|
| | | | | |
4.5M
|
172M
|
202M
|
5.5M
|
-71M
|
---|
| | | | | |
-112M
|
-193M
|
-19.6M
|
-408M
|
-
|
---|
| | | | | |
-46.6M
|
-193M
|
-83M
|
-87.3M
|
-27.9M
|
---|
| | | | | |
-55M
|
-90.7M
|
-42.6M
|
-40.4M
|
-
|
---|
| | | | | |
-589M
|
-930M
|
1.71B
|
557M
|
1.62B
|
---|
| | | | | |
582M
|
-11.3M
|
360M
|
445M
|
424M
|
---|
| | | | | |
-1.17B
|
-919M
|
1.35B
|
112M
|
1.19B
|
---|
| | | | | |
-
|
-
|
157M
|
-
|
-
|
---|
| | | | | |
-1.17B
|
-919M
|
1.51B
|
112M
|
1.19B
|
---|
| | | | | |
-54M
|
-43.1M
|
-51.9M
|
-45.6M
|
-37.5M
|
---|
| | | | | |
-1.22B
|
-962M
|
1.46B
|
66.6M
|
1.16B
|
---|
| | | | | |
-1.22B
|
-962M
|
1.46B
|
66.6M
|
1.16B
|
---|
| | | | | |
-1.22B
|
-962M
|
1.3B
|
66.6M
|
1.16B
|
---|
Per Share Items
| | | | | | | | | | |
---|
| | | | | |
-6.12
|
-4.81
|
7.28
|
0.33
|
5.78
|
---|
| | | | | |
-6.12
|
-4.81
|
6.49
|
0.33
|
5.78
|
---|
| | | | | |
200M |
200M |
200M |
200M |
200M |
---|
| | | | | |
-6.13
|
-4.81
|
7.27
|
0.33
|
5.78
|
---|
| | | | | |
-6.13
|
-4.81
|
6.49
|
0.33
|
5.78
|
---|
| | | | | |
200M |
200M |
200M |
200M |
200M |
---|
| | | | | |
7.91
|
2.71
|
4.78
|
4.8
|
5.18
|
---|
| | | | | |
7.91
|
2.71
|
4.78
|
4.8
|
5.18
|
---|
| | | | | |
3
|
-
|
2.2
|
1.5
|
2.2
|
---|
| | | | | |
-77.55 |
-62.38 |
- |
660.66 |
25.94 |
---|
| | | | | |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
5.33B
|
3.57B
|
3.87B
|
4.04B
|
3.73B
|
---|
| | | | | |
3.31B
|
1.5B
|
1.8B
|
1.94B
|
2.1B
|
---|
| | | | | |
3.05B
|
1.18B
|
1.64B
|
1.79B
|
1.93B
|
---|
| | | | | |
5.42B
|
3.62B
|
4.2B
|
4.93B
|
4.41B
|
---|
| | | | | |
-98.95 |
1.21 |
21.03 |
79.85 |
26.21 |
---|
| | | | | |
175M
|
181M
|
148M
|
104M
|
77.1M
|
---|
| | | | | |
894M
|
573M
|
412M
|
608M
|
677M
|
---|
| | | | | |
1.07B
|
754M
|
560M
|
711M
|
754M
|
---|
| | | | | |
-173M
|
-494M
|
-146M
|
81.6M
|
-205M
|
---|
| | | | | |
-313M
|
-272M
|
-54.3M
|
-348M
|
-125M
|
---|
| | | | | |
-487M
|
-766M
|
-201M
|
-267M
|
-330M
|
---|
| | | | | |
1.58B
|
542M
|
955M
|
961M
|
1.04B
|
---|
| | | | | |
64.5M
|
78.5M
|
25.1M
|
26.7M
|
27.9M
|
---|
| | | | | |
69.6M
|
49.2M
|
67.4M
|
72.8M
|
80M
|
---|
Supplemental Operating Expense Items
| | | | | | | | | | |
---|
| | | | | |
2.72B
|
2.42B
|
2.39B
|
2.6B
|
2.53B
|
---|
| | | | | |
1.11B
|
1.16B
|
1B
|
1.09B
|
1.35B
|
---|
| | | | | |
4.6B
|
4.46B
|
3.58B
|
4.21B
|
4.18B
|
---|
| | | | | |
82M
|
51.5M
|
332M
|
891M
|
674M
|
---|
| | | | | |
16.73M
|
8.58M
|
53.3M
|
176M
|
243M
|
---|
| | | | | |
65.27M
|
42.92M
|
279M
|
715M
|
431M
|
---|
| | | | | |
1.4M
|
1.3M
|
1.3M
|
1.4M
|
1.2M
|
---|
| | | | | |
-5.7M
|
6.17M
|
2M
|
1.02M
|
9.47M
|
---|
| | | | | |
-5.7M
|
6.17M
|
2M
|
1.02M
|
9.47M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | | | | | | |
---|
| | | | | |
3.34B
|
2.94B
|
2.27B
|
2.99B
|
2.92B
|
---|
| | | | | |
3.34B
|
2.94B
|
2.27B
|
2.99B
|
2.92B
|
---|
| | | | | |
8.05B
|
7.68B
|
7.31B
|
8B
|
7.8B
|
---|
| | | | | |
1.06B
|
993M
|
828M
|
808M
|
826M
|
---|
| | | | | |
9.11B
|
8.67B
|
8.14B
|
8.81B
|
8.63B
|
---|
| | | | | |
4.69B
|
4.24B
|
4.99B
|
6.73B
|
6.28B
|
---|
| | | | | |
203M
|
198M
|
199M
|
219M
|
247M
|
---|
| | | | | |
494M
|
477M
|
455M
|
396M
|
514M
|
---|
| | | | | |
17.84B
|
16.52B
|
16.05B
|
19.14B
|
18.59B
|
---|
| | | | | |
31.52B
|
32.18B
|
28.28B
|
29.6B
|
30.54B
|
---|
| | | | | |
-18.92B
|
-20.14B
|
-18.42B
|
-20.04B
|
-20.76B
|
---|
| | | | | |
12.6B
|
12.04B
|
9.86B
|
9.55B
|
9.78B
|
---|
| | | | | |
595M
|
475M
|
475M
|
475M
|
416M
|
---|
| | | | | |
5.11B
|
4.36B
|
3.71B
|
3.22B
|
3.19B
|
---|
| | | | | |
1.33B
|
980M
|
843M
|
768M
|
679M
|
---|
| | | | | |
700K
|
-
|
-
|
-
|
-
|
---|
| | | | | |
69.8M
|
64M
|
92.8M
|
127M
|
129M
|
---|
| | | | | |
2.17B
|
2.75B
|
2.53B
|
2.06B
|
2.51B
|
---|
| | | | | |
336M
|
326M
|
193M
|
170M
|
134M
|
---|
| | | | | |
2.5B
|
2.12B
|
2.08B
|
2.42B
|
2.33B
|
---|
| | | | | |
42.57B
|
39.64B
|
35.84B
|
37.93B
|
37.75B
|
---|
Liabilities
| | | | | | | | | | |
---|
| | | | | |
7.11B
|
5.93B
|
5.87B
|
7.64B
|
6.88B
|
---|
| | | | | |
2.73B
|
2.75B
|
2.82B
|
2.82B
|
2.91B
|
---|
| | | | | |
938M
|
263M
|
17.1M
|
367M
|
15.6M
|
---|
| | | | | |
2.99B
|
1.61B
|
1.31B
|
3.04B
|
2.66B
|
---|
| | | | | |
318M
|
319M
|
288M
|
285M
|
286M
|
---|
| | | | | |
939M
|
790M
|
673M
|
526M
|
541M
|
---|
| | | | | |
260M
|
308M
|
282M
|
253M
|
211M
|
---|
| | | | | |
1.59B
|
2.28B
|
1.61B
|
1.9B
|
1.96B
|
---|
| | | | | |
16.87B
|
14.26B
|
12.87B
|
16.83B
|
15.45B
|
---|
| | | | | |
1.98B
|
3.92B
|
3.66B
|
3.05B
|
3.3B
|
---|
| | | | | |
1.4B
|
1.22B
|
986M
|
957M
|
916M
|
---|
| | | | | |
25M
|
45.3M
|
40.3M
|
30.6M
|
24.9M
|
---|
| | | | | |
5.41B
|
6.11B
|
4.74B
|
2.62B
|
3.15B
|
---|
| | | | | |
305M
|
169M
|
102M
|
57.5M
|
71.6M
|
---|
| | | | | |
710M
|
1.27B
|
801M
|
642M
|
721M
|
---|
| | | | | |
26.69B
|
27B
|
23.2B
|
24.19B
|
23.63B
|
---|
| | | | | |
512M
|
512M
|
512M
|
512M
|
512M
|
---|
| | | | | |
13.52B
|
11.96B
|
10.26B
|
9.91B
|
10.77B
|
---|
| | | | | |
1.36B
|
-210M
|
1.42B
|
2.84B
|
2.4B
|
---|
| | | | | |
15.4B
|
12.26B
|
12.19B
|
13.26B
|
13.68B
|
---|
| | | | | |
480M
|
377M
|
452M
|
476M
|
449M
|
---|
| | | | | |
15.88B
|
12.64B
|
12.64B
|
13.74B
|
14.13B
|
---|
| | | | | |
42.57B
|
39.64B
|
35.84B
|
37.93B
|
37.75B
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
200M |
200M |
200M |
200M |
200M |
---|
| | | | | |
200M |
200M |
200M |
200M |
200M |
---|
| | | | | |
76.97
|
61.31
|
60.95
|
66.29
|
68.38
|
---|
| | | | | |
8.95B
|
6.92B
|
7.64B
|
9.27B
|
9.81B
|
---|
| | | | | |
44.75
|
34.6
|
38.18
|
46.36
|
49.05
|
---|
| | | | | |
7.62B
|
7.33B
|
6.26B
|
7.69B
|
7.17B
|
---|
| | | | | |
4.28B
|
4.4B
|
3.99B
|
4.71B
|
4.25B
|
---|
| | | | | |
4.84B
|
5.44B
|
4.18B
|
2.11B
|
2.58B
|
---|
| | | | | |
656M
|
412M
|
2.66B
|
7.12B
|
5.39B
|
---|
| | | | | |
480M
|
377M
|
452M
|
476M
|
449M
|
---|
| | | | | |
412M
|
366M
|
316M
|
315M
|
322M
|
---|
| | | | | |
6 |
6 |
6 |
6 |
6 |
---|
| | | | | |
1.47B
|
1.37B
|
1.95B
|
3.1B
|
2.61B
|
---|
| | | | | |
840M
|
827M
|
722M
|
720M
|
776M
|
---|
| | | | | |
2.38B
|
2.04B
|
2.32B
|
2.91B
|
2.89B
|
---|
| | | | | |
5.48B
|
5.64B
|
5.27B
|
5.69B
|
5.99B
|
---|
| | | | | |
24.02B
|
24.42B
|
20.99B
|
21.73B
|
22.24B
|
---|
| | | | | |
241K |
236K |
191K |
199K |
203K |
---|
| | | | | |
128M
|
159M
|
149M
|
138M
|
132M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
-1.22B
|
-962M
|
1.46B
|
66.6M
|
1.16B
|
---|
| | | | | |
2.36B
|
2.42B
|
2.07B
|
2.09B
|
1.95B
|
---|
| | | | | |
252M
|
323M
|
159M
|
150M
|
167M
|
---|
| | | | | |
2.62B
|
2.74B
|
2.23B
|
2.24B
|
2.12B
|
---|
| | | | | |
119M
|
132M
|
-
|
-
|
50.4M
|
---|
| | | | | |
-15.5M
|
-188M
|
-296M
|
-16.2M
|
43.9M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
2.51B
|
877M
|
29.1M
|
972M
|
57.3M
|
---|
| | | | | |
124M
|
22.9M
|
-10.6M
|
-29.1M
|
-46.5M
|
---|
| | | | | |
-
|
-
|
157M
|
-5.7M
|
-
|
---|
| | | | | |
75.1M
|
-747M
|
-134M
|
32M
|
-146M
|
---|
| | | | | |
338M
|
140M
|
31.2M
|
-822M
|
50.6M
|
---|
| | | | | |
-49.1M
|
206M
|
-1.42B
|
-1.64B
|
378M
|
---|
| | | | | |
-545M
|
-925M
|
941M
|
1.73B
|
-693M
|
---|
| | | | | |
466M
|
1.42B
|
-30.3M
|
-235M
|
359M
|
---|
| | | | | |
4.41B
|
2.71B
|
2.95B
|
2.3B
|
3.33B
|
---|
| | | | | |
-2.98B
|
-1.94B
|
-1.83B
|
-2.13B
|
-2.12B
|
---|
| | | | | |
53.9M
|
57.6M
|
77.7M
|
73.4M
|
107M
|
---|
| | | | | |
-488M
|
-71.1M
|
-125M
|
-108M
|
-176M
|
---|
| | | | | |
1.3M
|
304M
|
343M
|
-600K
|
42.2M
|
---|
| | | | | |
-243M
|
-184M
|
-52M
|
-36.4M
|
-18.3M
|
---|
| | | | | |
-3.65B
|
-1.84B
|
-1.58B
|
-2.2B
|
-2.17B
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
1.91B
|
2.16B
|
16.6M
|
1.45B
|
1.25B
|
---|
| | | | | |
1.91B
|
2.16B
|
16.6M
|
1.45B
|
1.25B
|
---|
| | | | | |
-1.05B
|
-2.56B
|
-1.1B
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-324M
|
-2.01B
|
---|
| | | | | |
-1.05B
|
-2.56B
|
-1.1B
|
-324M
|
-2.01B
|
---|
| | | | | |
-950M
|
-600M
|
-
|
-440M
|
-300M
|
---|
| | | | | |
-950M
|
-600M
|
-
|
-440M
|
-300M
|
---|
| | | | | |
-128M
|
-144M
|
-74.2M
|
-30.1M
|
-70.7M
|
---|
| | | | | |
-220M
|
-1.14B
|
-1.16B
|
654M
|
-1.13B
|
---|
| | | | | |
38.7M
|
-141M
|
96.1M
|
-25.2M
|
-94.5M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
100K
|
---|
| | | | | |
580M
|
-403M
|
312M
|
719M
|
-64.8M
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
158M
|
169M
|
165M
|
152M
|
280M
|
---|
| | | | | |
866M
|
886M
|
751M
|
597M
|
726M
|
---|
| | | | | |
916M
|
1.75B
|
272M
|
843M
|
865M
|
---|
| | | | | |
1.01B
|
1.85B
|
357M
|
951M
|
1.07B
|
---|
| | | | | |
405M
|
-359M
|
1.02B
|
246M
|
166M
|
---|
| | | | | |
858M
|
-397M
|
-1.08B
|
1.12B
|
-759M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | | | | | | |
---|
| | | | | |
4.6 |
1.79 |
2.71 |
3.05 |
3.19 |
---|
| | | | | |
8.22 |
3.39 |
5.26 |
5.55 |
5.64 |
---|
| | | | | |
-6.85 |
-6.44 |
10.68 |
0.85 |
8.57 |
---|
| | | | | |
-7.37 |
-6.96 |
10.62 |
0.52 |
8.59 |
---|
Margin Analysis
| | | | | | | | | | |
---|
| | | | | |
23.8 |
22.77 |
22.92 |
21.08 |
21.26 |
---|
| | | | | |
8.79 |
9.64 |
10.19 |
9.52 |
9.58 |
---|
| | | | | |
11.99 |
9.47 |
11.45 |
10.25 |
9.01 |
---|
|
---|
|