End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.045 MYR | 0.00% | -10.00% | -25.00% |
02-09 | Waja Konsortium Logs Profit in Fiscal Q2 | MT |
02-08 | Waja Konsortium Berhad Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 | CI |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 47.62 | 27.99 | 108.3 | 143.7 | 70.53 |
Enterprise Value (EV) 1 | 37.35 | 26.7 | 92.91 | 127.6 | 62.54 |
P/E ratio | -5.04 x | -4.18 x | -27.6 x | -5.57 x | -2.17 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 0.48 x | 0.53 x | 2.63 x | 1.52 x | 1.82 x |
EV / Revenue | 0.37 x | 0.51 x | 2.25 x | 1.35 x | 1.62 x |
EV / EBITDA | -8.36 x | -3.6 x | -19.8 x | -36.8 x | -3.76 x |
EV / FCF | -16.4 x | 4.48 x | -6.47 x | -89.7 x | - |
FCF Yield | -6.11% | 22.3% | -15.4% | -1.12% | - |
Price to Book | 2.14 x | 1.92 x | 3.76 x | 3.63 x | 1.91 x |
Nbr of stocks (in thousands) | 328,434 | 329,305 | 451,352 | 871,051 | 1,085,134 |
Reference price 2 | 0.1450 | 0.0850 | 0.2400 | 0.1650 | 0.0650 |
Announcement Date | 30/04/19 | 26/06/20 | 30/04/21 | 29/04/22 | 31/10/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 99.64 | 52.62 | 41.22 | 94.58 | 38.71 |
EBITDA 1 | -4.466 | -7.415 | -4.7 | -3.468 | -16.64 |
EBIT 1 | -7.174 | -8.2 | -5.466 | -4.315 | -16.76 |
Operating Margin | -7.2% | -15.58% | -13.26% | -4.56% | -43.31% |
Earnings before Tax (EBT) 1 | -9.892 | -6.546 | -4.018 | -16.53 | -17.4 |
Net income 1 | -9.461 | -6.693 | -3.714 | -24.56 | -28.86 |
Net margin | -9.5% | -12.72% | -9.01% | -25.96% | -74.55% |
EPS 2 | -0.0288 | -0.0203 | -0.008683 | -0.0296 | -0.0299 |
Free Cash Flow 1 | -2.282 | 5.962 | -14.35 | -1.424 | - |
FCF margin | -2.29% | 11.33% | -34.81% | -1.51% | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 30/04/19 | 26/06/20 | 30/04/21 | 29/04/22 | 31/10/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - |
Net Cash position 1 | 10.3 | 1.29 | 15.4 | 16.1 | 7.99 |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow 1 | -2.28 | 5.96 | -14.4 | -1.42 | - |
ROE (net income / shareholders' equity) | -28.6% | -23.7% | -13.3% | -40.3% | - |
ROA (Net income/ Total Assets) | -6.61% | -11.3% | -6.23% | -3.9% | - |
Assets 1 | 143 | 59.48 | 59.63 | 629.1 | - |
Book Value Per Share 2 | 0.0700 | 0.0400 | 0.0600 | 0.0500 | 0.0300 |
Cash Flow per Share 2 | 0.0400 | 0.0300 | 0.0200 | 0.0200 | 0.0100 |
Capex 1 | 0.79 | 0.61 | 1.04 | 5.41 | 0.23 |
Capex / Sales | 0.79% | 1.17% | 2.53% | 5.72% | 0.59% |
Announcement Date | 30/04/19 | 26/06/20 | 30/04/21 | 29/04/22 | 31/10/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-25.00% | 10.59M | |
+1.67% | 71.03B | |
-7.25% | 53.83B | |
+25.80% | 39.74B | |
+13.93% | 31.57B | |
+4.72% | 27.28B | |
+17.96% | 21.32B | |
+17.92% | 19.99B | |
+76.52% | 17.87B | |
+32.47% | 17.66B |
- Stock Market
- Equities
- WAJA Stock
- Financials ConnectCounty Holdings