|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,287.00 GBX | -0.82% |
|
+0.40% | -3.26% |
| 03-05 | Early gains evaporate as oil price rise resumes | AN |
| 03-05 | Senior confirms takeover bid; Drax names interim CFO | AN |
| Fiscal Period: September | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (USD) | 2025 (USD) |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 3.09 | 5.59 | 6.59 | 7.96 | 7.42 | |||||
Return on Total Capital | 4.82 | 9.23 | 11.65 | 14.8 | 13.67 | |||||
Return On Equity % | 7.34 | 20.64 | 23.82 | 21.41 | 25.64 | |||||
Return on Common Equity | 7.38 | 20.68 | 23.87 | 21.45 | 25.8 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 3.93 | 5.98 | 6.29 | 72.59 | 72.93 | |||||
SG&A Margin | - | - | - | 51.45 | 51.18 | |||||
EBITDA Margin % | 5.72 | 7.14 | 7.26 | 8.03 | 7.68 | |||||
EBITA Margin % | 4.32 | 6.12 | 6.37 | 7.14 | 6.79 | |||||
EBIT Margin % | 4.08 | 5.89 | 6.18 | 6.95 | 6.58 | |||||
Income From Continuing Operations Margin % | 1.99 | 4.38 | 4.25 | 3.37 | 4.08 | |||||
Net Income Margin % | 1.99 | 4.36 | 4.23 | 3.34 | 4.05 | |||||
Net Avail. For Common Margin % | 1.99 | 4.36 | 4.23 | 3.34 | 4.05 | |||||
Normalized Net Income Margin | 2.33 | 3.74 | 3.66 | 3.96 | 3.73 | |||||
Levered Free Cash Flow Margin | 2.92 | 4.14 | 3.6 | 4.17 | 3.58 | |||||
Unlevered Free Cash Flow Margin | 3.33 | 4.4 | 3.94 | 4.58 | 4.04 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 1.21 | 1.52 | 1.71 | 1.83 | 1.8 | |||||
Fixed Assets Turnover | 10.46 | 15.17 | 17.54 | 17.82 | 16.75 | |||||
Receivables Turnover (Average Receivables) | 10.1 | 10.46 | 10.35 | 10.67 | 10.58 | |||||
Inventory Turnover (Average Inventory) | 54.02 | 57.25 | 53.95 | 16.14 | 16.05 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 0.95 | 0.95 | 0.75 | 0.74 | 0.73 | |||||
Quick Ratio | 0.86 | 0.85 | 0.65 | 0.62 | 0.62 | |||||
Operating Cash Flow to Current Liabilities | 0.22 | 0.23 | 0.27 | 0.31 | 0.32 | |||||
Days Sales Outstanding (Average Receivables) | 36.15 | 34.88 | 35.28 | 34.3 | 34.5 | |||||
Days Outstanding Inventory (Average Inventory) | 6.76 | 6.38 | 6.77 | 22.67 | 22.74 | |||||
Average Days Payable Outstanding | 26.82 | 28.01 | 29.45 | 99.11 | 104.17 | |||||
Cash Conversion Cycle (Average Days) | 16.08 | 13.24 | 12.6 | -42.14 | -46.93 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 91.1 | 85.27 | 86.4 | 87.05 | 90.71 | |||||
Total Debt / Total Capital | 47.67 | 46.02 | 46.35 | 46.54 | 47.56 | |||||
LT Debt/Equity | 77.64 | 70.19 | 61.07 | 70.92 | 72.91 | |||||
Long-Term Debt / Total Capital | 40.63 | 37.89 | 32.76 | 37.92 | 38.23 | |||||
Total Liabilities / Total Assets | 66.92 | 68.5 | 70.68 | 71.64 | 70.95 | |||||
EBIT / Interest Expense | 6.25 | 14.17 | 11.14 | 10.58 | 8.91 | |||||
EBITDA / Interest Expense | 10.09 | 18.65 | 14.05 | 13.02 | 11.17 | |||||
(EBITDA - Capex) / Interest Expense | 8.14 | 15.99 | 11.93 | 10.95 | 9.57 | |||||
Total Debt / EBITDA | 3.8 | 2.55 | 1.84 | 1.67 | 1.85 | |||||
Net Debt / EBITDA | 2.24 | 1.51 | 1.49 | 1.5 | 1.7 | |||||
Total Debt / (EBITDA - Capex) | 4.71 | 2.97 | 2.17 | 1.99 | 2.16 | |||||
Net Debt / (EBITDA - Capex) | 2.77 | 1.76 | 1.76 | 1.78 | 1.99 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | -10.19 | 42.46 | 21.62 | 10.8 | 9.69 | |||||
Gross Profit, 1 Yr. Growth % | 5.87 | 58.52 | 31.82 | 11.58 | 10.19 | |||||
EBITDA, 1 Yr. Growth % | 11.91 | 41.93 | 27.34 | 15.27 | 10.09 | |||||
EBITA, 1 Yr. Growth % | 23.25 | 51.11 | 30.99 | 15.83 | 10.25 | |||||
EBIT, 1 Yr. Growth % | 28.25 | 51.72 | 32.05 | 16.06 | 9.94 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | 164.44 | 212.89 | 17.99 | -12.28 | 32.96 | |||||
Net Income, 1 Yr. Growth % | 168.42 | 211.76 | 18.06 | -12.63 | 33.05 | |||||
Normalized Net Income, 1 Yr. Growth % | 57.12 | 64.72 | 22.6 | 10.98 | 10.29 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | 150 | 212.82 | 20.36 | -10.75 | 33.7 | |||||
Accounts Receivable, 1 Yr. Growth % | 20.31 | 51.73 | 4.08 | 10.85 | 10.41 | |||||
Inventory, 1 Yr. Growth % | 5.48 | 56.27 | 10.96 | 6.07 | 11.72 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | -12.9 | 10.98 | -0.06 | 18.4 | 15.3 | |||||
Total Assets, 1 Yr. Growth % | 0.91 | 26.1 | -6.12 | 13.34 | 9.72 | |||||
Tangible Book Value, 1 Yr. Growth % | -18.05 | -5.56 | 57.51 | 46.21 | 18.79 | |||||
Common Equity, 1 Yr. Growth % | 2.11 | 20.1 | -12.56 | 9.04 | 12.07 | |||||
Cash From Operations, 1 Yr. Growth % | 38.58 | 36.29 | 30.08 | 23.62 | 7.37 | |||||
Capital Expenditures, 1 Yr. Growth % | -15.87 | 23.68 | 29.43 | 28.54 | -4.72 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | 142.34 | 54.09 | 16.42 | 19.89 | -0.23 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | 96.18 | 47.97 | 19.38 | 20.84 | 1.99 | |||||
Dividend Per Share, 1 Yr. Growth % | - | 125 | 36.83 | 13.69 | 10.2 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | -15.16 | 13.11 | 31.63 | 10.83 | 10.24 | |||||
Gross Profit, 2 Yr. CAGR % | -66.22 | 51.55 | 42.41 | 292.06 | 10.88 | |||||
EBITDA, 2 Yr. CAGR % | -30.22 | 41.07 | 32.54 | 19.26 | 9.91 | |||||
EBITA, 2 Yr. CAGR % | -34.8 | 57.66 | 38.38 | 21.75 | 9.91 | |||||
EBIT, 2 Yr. CAGR % | -35.68 | 62.33 | 39.12 | 22.51 | 9.78 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | -44.11 | 187.65 | 92.14 | -2.82 | 7.99 | |||||
Net Income, 2 Yr. CAGR % | -43.92 | 189.28 | 91.85 | -2.99 | 7.82 | |||||
Normalized Net Income, 2 Yr. CAGR % | -36.94 | 89.47 | 39.95 | 15.65 | 7.21 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | -47.11 | 179.65 | 94.04 | -0.99 | 9.24 | |||||
Accounts Receivable, 2 Yr. CAGR % | -6.38 | 35.11 | 25.67 | 2.51 | 10.63 | |||||
Inventory, 2 Yr. CAGR % | -10.03 | 28.39 | 31.68 | 3.52 | 8.86 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | 23.09 | -1.68 | 5.32 | 3.81 | 16.84 | |||||
Total Assets, 2 Yr. CAGR % | 5.59 | 12.8 | 8.8 | -1.56 | 11.51 | |||||
Tangible Book Value, 2 Yr. CAGR % | -30.5 | -12.03 | 21.96 | 44.99 | 31.79 | |||||
Common Equity, 2 Yr. CAGR % | 20.65 | 10.74 | 2.47 | -6.87 | 10.54 | |||||
Cash From Operations, 2 Yr. CAGR % | -22.55 | 37.43 | 33.15 | 21.06 | 15.21 | |||||
Capital Expenditures, 2 Yr. CAGR % | -19.52 | 2.01 | 26.53 | 23.02 | 10.67 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | -30.4 | 121.1 | 27.58 | 16.8 | 6.16 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | -28.03 | 92.1 | 26.98 | 18.39 | 8.06 | |||||
Dividend Per Share, 2 Yr. CAGR % | -40.84 | - | 75.46 | 19.01 | 11.93 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | -7.83 | 0.84 | 15.88 | 20.51 | 10.34 | |||||
Gross Profit, 3 Yr. CAGR % | -49.6 | -37.21 | 43.23 | 187.03 | 156.56 | |||||
EBITDA, 3 Yr. CAGR % | -19.38 | -4.69 | 35.06 | 25.19 | 14.12 | |||||
EBITA, 3 Yr. CAGR % | -22.87 | -5.01 | 46.58 | 29.4 | 15.52 | |||||
EBIT, 3 Yr. CAGR % | -23.74 | -5.27 | 49.8 | 30.06 | 15.83 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | -32.05 | -0.76 | 113.73 | 43.5 | 7.78 | |||||
Net Income, 3 Yr. CAGR % | -31.89 | -0.65 | 114.58 | 43.16 | 7.68 | |||||
Normalized Net Income, 3 Yr. CAGR % | -24.8 | -3.14 | 62.22 | 28.81 | 11.37 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | -34.54 | -4.35 | 111.14 | 45.28 | 9.33 | |||||
Accounts Receivable, 3 Yr. CAGR % | -2.32 | 9.97 | 23.86 | 16.82 | 4.97 | |||||
Inventory, 3 Yr. CAGR % | -2.52 | 8.15 | 22.29 | 18.75 | 6.08 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 16.58 | 18.92 | -1.14 | 6.15 | 7.4 | |||||
Total Assets, 3 Yr. CAGR % | 5.54 | 12.03 | 6.1 | 6.91 | 1.96 | |||||
Tangible Book Value, 3 Yr. CAGR % | -22.42 | -23.02 | 6.82 | 25.68 | 35.54 | |||||
Common Equity, 3 Yr. CAGR % | 22.79 | 20.47 | 2.35 | 1.37 | -1.04 | |||||
Cash From Operations, 3 Yr. CAGR % | -14.08 | -6.49 | 34.93 | 25.94 | 16.2 | |||||
Capital Expenditures, 3 Yr. CAGR % | -14.04 | -7.12 | 10.44 | 23.24 | 12.87 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | -15.84 | -0.77 | 72.84 | 24.02 | 8.54 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | -14.35 | -0.86 | 59.02 | 23.71 | 10.53 | |||||
Dividend Per Share, 3 Yr. CAGR % | -28.12 | -7.65 | - | 47.16 | 15.89 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | -1.79 | 2.48 | 6.29 | 4.72 | 11.44 | |||||
Gross Profit, 5 Yr. CAGR % | -31.7 | -22.74 | -18.7 | 29.86 | 106.6 | |||||
EBITDA, 5 Yr. CAGR % | -10.65 | -2.95 | 2.9 | 3.66 | 23.52 | |||||
EBITA, 5 Yr. CAGR % | -13.32 | -3.37 | 3.23 | 4.21 | 29.96 | |||||
EBIT, 5 Yr. CAGR % | -12.14 | -1.51 | 3.06 | 4.27 | 31.66 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | -18.65 | -0.94 | 2.98 | -1.59 | 59.61 | |||||
Net Income, 5 Yr. CAGR % | -18.49 | -0.84 | 3.06 | -1.59 | 59.89 | |||||
Normalized Net Income, 5 Yr. CAGR % | -12.85 | -0.19 | 2.93 | 3.35 | 36.91 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | -20.43 | -2.58 | 1.1 | -3.02 | 59.18 | |||||
Accounts Receivable, 5 Yr. CAGR % | 0.03 | 8.89 | 8.04 | 6.92 | 16.12 | |||||
Inventory, 5 Yr. CAGR % | -1.18 | 7.68 | 9.94 | 6.27 | 14.5 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | 10.84 | 12.08 | 11.94 | 12.62 | 3.67 | |||||
Total Assets, 5 Yr. CAGR % | 6.63 | 11.3 | 6.83 | 6.38 | 6.17 | |||||
Tangible Book Value, 5 Yr. CAGR % | -15.79 | -18.89 | -7.03 | -0.84 | 14.02 | |||||
Common Equity, 5 Yr. CAGR % | 14.32 | 22.86 | 14.22 | 8.68 | 3.52 | |||||
Cash From Operations, 5 Yr. CAGR % | -3.84 | -0.46 | 2.38 | 3.68 | 24.27 | |||||
Capital Expenditures, 5 Yr. CAGR % | -6.02 | -5.59 | 0.33 | 3.93 | 8.39 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | -9.09 | 8.18 | 4.9 | 3.88 | 41.5 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | -8 | 7.47 | 5.19 | 4.51 | 35.39 | |||||
Dividend Per Share, 5 Yr. CAGR % | -15.74 | -1.22 | 2.71 | 2.21 | - |
- Stock Market
- Equities
- CPG Stock
- Financials Compass Group PLC
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















