Valuation Colgate-Palmolive Company

Equities

Real-time Estimate Cboe BZX Other stock markets 14:42:59 12/09/2024 BST			5-day change	1st Jan Change
105.66 ^USD	-0.44%		-2.43%	+33.15%

09-09	Analyst recommendations: Verizon, Nucor, Colgate-Palmolive, Kimberly-Clark...
09-09	Deutsche Bank Downgrades Colgate-Palmolive to Hold, Price Target is $109	MT

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	58,999	73,297	71,929	65,807	65,631	86,717	-	-
Change	-	24.23%	-1.87%	-8.51%	-0.27%	32.13%	-	-
Enterprise Value (EV) ¹	65,963	80,010	78,342	73,798	73,214	94,132	93,852	93,466
Change	-	21.29%	-2.08%	-5.8%	-0.79%	28.57%	-0.3%	-0.41%
P/E ratio	25x	27.2x	33.5x	37x	28.8x	30.1x	27.3x	24.7x
PBR	505x	98.3x	118x	164x	108x	306x	239x	119x
PEG	-	1.9x	-1.8x	-2.2x	1x	1.1x	2.6x	2.4x
Capitalization / Revenue	3.76x	4.45x	4.13x	3.66x	3.37x	4.29x	4.14x	3.96x
EV / Revenue	4.2x	4.86x	4.5x	4.11x	3.76x	4.66x	4.48x	4.27x
EV / EBITDA	15.7x	18.1x	17.7x	17.5x	15.9x	18.8x	17.6x	16.4x
EV / EBIT	18x	20.6x	20.2x	20x	18.1x	21.4x	20x	18.5x
EV / FCF	23.6x	24.2x	28.4x	39.7x	24.1x	28x	27x	24.8x
FCF Yield	4.24%	4.14%	3.52%	2.52%	4.15%	3.58%	3.7%	4.03%
Dividend per Share ²	1.71	1.75	1.79	1.86	1.91	2.019	2.099	2.185
Rate of return	2.48%	2.05%	2.1%	2.36%	2.4%	1.9%	1.98%	2.06%
EPS ²	2.75	3.14	2.55	2.13	2.77	3.523	3.893	4.291
Distribution rate	62.2%	55.7%	70.2%	87.3%	69%	57.3%	53.9%	50.9%
Net sales ¹	15,693	16,471	17,421	17,967	19,457	20,194	20,966	21,891
EBITDA ¹	4,192	4,414	4,433	4,226	4,603	5,016	5,327	5,694
EBIT ¹	3,673	3,875	3,877	3,681	4,036	4,405	4,701	5,046
Net income ¹	2,367	2,695	2,166	1,785	2,300	2,900	3,166	3,449
Net Debt ¹	6,964	6,713	6,413	7,991	7,583	7,414	7,135	6,748
Reference price ²	68.84	85.51	85.34	78.79	79.71	106.13	106.13	106.13
Nbr of stocks (in thousands)	857,044	857,169	842,849	835,214	823,372	817,087	-	-
Announcement Date	31/01/20	29/01/21	28/01/22	27/01/23	26/01/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
COLGATE-PALMOLIVE COMPANY	30.12x	4.66x	18.77x	+1.90%	86.72B
PROCTER & GAMBLE COMPANY	25.1x	4.99x	17.67x	+2.31%	409B
UNILEVER PLC	22.48x	2.79x	13.51x	+3.03%	161B
HINDUSTAN UNILEVER LIMITED	62.27x	10.53x	44.22x	+1.49%	81.27B
KENVUE INC.	28.65x	3.27x	13.86x	+3.44%	44.22B
BEIERSDORF	29.5x	2.38x	13.68x	+0.83%	31.28B
ESTEE LAUDER	32.58x	2.24x	13.52x	+3.28%	30.32B
ESSITY AB	18.36x	1.75x	9.79x	+2.57%	21.8B
GODREJ CONSUMER PRODUCTS LIMITED	66.02x	10.33x	45.53x	+0.79%	18.27B
DABUR INDIA LIMITED	55.91x	8.23x	41.13x	+0.99%	14.01B
Average	37.10x	5.12x	23.17x	+2.06%	89.76B
Weighted average by Cap.	30.21x	4.88x	19.71x	+2.32%