|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 202.22 USD | -1.70% |
|
+13.61% | -9.03% |
| 11:38am | Goldman Sachs Adjusts Price Target on Coinbase Global to $270 From $264, Maintains Buy Rating | MT |
| 03-05 | Ripple offers clients access to Coinbase derivatives contracts cleared by Nodal Clear | RE |
Company Valuation: Coinbase Global, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 54,311 | 8,032 | 41,610 | 62,162 | 60,980 | 54,323 | - | - |
| Change | - | -85.21% | 418.03% | 49.39% | -1.9% | -10.92% | - | - |
| Enterprise Value (EV) 1 | 50,999 | 7,152 | 39,513 | 58,152 | 57,044 | 48,908 | 45,658 | 42,312 |
| Change | - | -85.98% | 452.46% | 47.17% | -1.91% | -14.26% | -6.64% | -7.33% |
| P/E ratio | 17.4x | -3x | 470x | 26.2x | 50.8x | 53.4x | 33.4x | 26.5x |
| PBR | 8.59x | 1.47x | 7.04x | 6.13x | 4.39x | 3.71x | 3.55x | - |
| PEG | - | 0x | -5x | 0x | -1x | -4x | 0.6x | 1x |
| Capitalization / Revenue | 6.93x | 2.51x | 13.4x | 9.47x | 8.49x | 7.47x | 6.35x | 6.21x |
| EV / Revenue | 6.51x | 2.24x | 12.7x | 8.86x | 7.94x | 6.72x | 5.33x | 4.84x |
| EV / EBITDA | 12.5x | -19.3x | 41x | 17.4x | 20.3x | 19.1x | 13.2x | 11x |
| EV / EBIT | 16.6x | -2.64x | -244x | 25.2x | 39.7x | 31.8x | 20.6x | 16.1x |
| EV / FCF | 11.4x | -4.34x | 46.6x | 22.7x | 23.5x | 31x | 14.9x | 13.8x |
| FCF Yield | 8.79% | -23.1% | 2.15% | 4.4% | 4.25% | 3.22% | 6.72% | 7.25% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 14.5 | -11.81 | 0.37 | 9.48 | 4.45 | 3.851 | 6.158 | 7.758 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 7,839 | 3,194 | 3,108 | 6,564 | 7,181 | 7,273 | 8,558 | 8,746 |
| EBITDA 1 | 4,090 | -371.4 | 963.7 | 3,348 | 2,808 | 2,555 | 3,449 | 3,832 |
| EBIT 1 | 3,077 | -2,710 | -161.7 | 2,307 | 1,435 | 1,540 | 2,216 | 2,627 |
| Net income 1 | 3,624 | -2,625 | 94.75 | 2,579 | 1,260 | 1,075 | 2,012 | 2,076 |
| Net Debt 1 | -3,312 | -880.1 | -2,096 | -4,010 | -3,936 | -5,415 | -8,665 | -12,011 |
| Reference price 2 | 252.37 | 35.39 | 173.92 | 248.30 | 226.14 | 205.71 | 205.71 | 205.71 |
| Nbr of stocks (in thousands) | 215,205 | 226,966 | 239,246 | 250,350 | 269,658 | 264,075 | - | - |
| Announcement Date | 24/02/22 | 21/02/23 | 15/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 53.41x | 6.72x | 19.14x | -.--% | 54.32B | |
| 104.81x | 15.73x | 33.3x | -.--% | 13.33B | |
| -1.29x | - | - | - | 9.26B | |
| -9.05x | - | - | - | 5.28B | |
| 132.68x | 9.99x | 24x | -.--% | 5.05B | |
| -4.23x | - | - | - | 2.75B | |
| -8.82x | 19.71x | -17.72x | - | 2.22B | |
| Average | 38.22x | 13.04x | 14.68x | 0% | 13.17B | |
| Weighted average by Cap. | 52.90x | 8.93x | 20.89x | 0% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- COIN Stock
- Valuation Coinbase Global, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition