|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 299.44 USD | -1.50% |
|
+1.94% | +21.20% |
| 10:09am | JPMorgan Chase's Kinexys Launches JPM Coin Deposit Token | MT |
| 11:29pm | Financials Up on Government Reopening Optimism -- Financials Roundup | DJ |
Company Valuation: Coinbase Global, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 54,311 | 8,032 | 41,610 | 62,162 | 81,972 | - | - |
| Change | - | -85.21% | 418.03% | 49.39% | 31.87% | - | - |
| Enterprise Value (EV) 1 | 50,999 | 7,152 | 39,513 | 58,152 | 75,887 | 73,702 | 70,830 |
| Change | - | -85.98% | 452.46% | 47.17% | 30.5% | -2.88% | -3.9% |
| P/E ratio | 17.4x | -3x | 470x | 26.2x | 37.7x | 45.1x | 39.1x |
| PBR | 8.59x | 1.47x | 7.04x | 6.13x | 5.66x | 5.45x | 5.04x |
| PEG | 0x | 0x | -5x | 0x | -2.5x | -2.7x | 2.6x |
| Capitalization / Revenue | 6.93x | 2.51x | 13.4x | 9.47x | 11x | 9.48x | 8.85x |
| EV / Revenue | 6.51x | 2.24x | 12.7x | 8.86x | 10.2x | 8.52x | 7.65x |
| EV / EBITDA | 12.5x | -19.3x | 41x | 17.4x | 25.4x | 19.8x | 17.4x |
| EV / EBIT | 16.6x | -2.64x | -244x | 25.2x | 41.7x | 28.5x | 22.8x |
| EV / FCF | 11.4x | -4.34x | 46.6x | 22.7x | 23.1x | 23.9x | 22.2x |
| FCF Yield | 8.79% | -23.1% | 2.15% | 4.4% | 4.32% | 4.18% | 4.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 14.5 | -11.81 | 0.37 | 9.48 | 8.073 | 6.741 | 7.768 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 7,839 | 3,194 | 3,108 | 6,564 | 7,436 | 8,648 | 9,265 |
| EBITDA 1 | 4,090 | -371.4 | 963.7 | 3,348 | 2,986 | 3,716 | 4,082 |
| EBIT 1 | 3,077 | -2,710 | -161.7 | 2,307 | 1,820 | 2,583 | 3,113 |
| Net income 1 | 3,624 | -2,625 | 94.75 | 2,579 | 2,271 | 2,076 | 2,321 |
| Net Debt 1 | -3,312 | -880.1 | -2,096 | -4,010 | -6,084 | -8,270 | -11,142 |
| Reference price 2 | 252.37 | 35.39 | 173.92 | 248.30 | 304.00 | 304.00 | 304.00 |
| Nbr of stocks (in thousands) | 215,205 | 226,966 | 239,246 | 250,350 | 269,644 | - | - |
| Announcement Date | 24/02/22 | 21/02/23 | 15/02/24 | 13/02/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.66x | 10.21x | 25.42x | -.--% | 81.97B | |
| 46.63x | 14.72x | 27.13x | -.--% | 15.79B | |
| -81.14x | - | - | - | 11.55B | |
| 13.54x | - | - | - | 6.65B | |
| -12.18x | 13.84x | 614.57x | -.--% | 5.1B | |
| 19.61x | - | - | - | 3.14B | |
| -5.09x | - | - | - | 718M | |
| Average | 2.72x | 12.92x | 222.37x | 0% | 17.85B | |
| Weighted average by Cap. | 23.79x | 11.08x | 54.88x | 0% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- COIN Stock
- Valuation Coinbase Global, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition