Valuation Coinbase Global, Inc.

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 20/05/2026 BST			After hours 01:00:00
191.29 ^USD	-1.12%		188.32	-1.56%

05-20	Coinbase Global says some users may experience delayed sends & receives on the Hedera network	RE
05-20	Coinbase Global, Inc. Presents at J.P. Morgan 54th Annual Global Technology, Media and Communications Conference, May-20-2026 08:40 AM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	54,311	8,032	41,610	62,162	60,980	50,397	-	-
Change	-	-85.21%	418.03%	49.39%	-1.9%	-17.35%	-	-
Enterprise Value (EV) ¹	50,999	7,152	39,513	58,152	57,044	44,887	42,893	39,985
Change	-	-85.98%	452.46%	47.17%	-1.91%	-21.31%	-4.44%	-6.78%
P/E ratio	17.4x	-3x	470x	26.2x	50.8x	292x	37.5x	29.1x
PBR	8.59x	1.47x	7.04x	6.13x	4.39x	3.79x	3.95x	-
PEG	-	0x	-5x	0x	-1x	-3.4x	0x	1x
Capitalization / Revenue	6.93x	2.51x	13.4x	9.47x	8.49x	8.14x	6.45x	6.08x
EV / Revenue	6.51x	2.24x	12.7x	8.86x	7.94x	7.25x	5.49x	4.82x
EV / EBITDA	12.5x	-19.3x	41x	17.4x	20.3x	22.4x	13.2x	12.9x
EV / EBIT	16.6x	-2.64x	-244x	25.2x	39.7x	61.9x	22.1x	17x
EV / FCF	11.4x	-4.34x	46.6x	22.7x	23.5x	25.5x	13.8x	10.5x
FCF Yield	8.79%	-23.1%	2.15%	4.4%	4.25%	3.92%	7.26%	9.51%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	14.5	-11.81	0.37	9.48	4.45	0.6545	5.096	6.58
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	7,839	3,194	3,108	6,564	7,181	6,194	7,812	8,291
EBITDA ¹	4,090	-371.4	963.7	3,348	2,808	2,004	3,251	3,097
EBIT ¹	3,077	-2,710	-161.7	2,307	1,435	725.4	1,943	2,356
Net income ¹	3,624	-2,625	94.75	2,579	1,260	185.7	1,564	2,016
Net Debt ¹	-3,312	-880.1	-2,096	-4,010	-3,936	-5,510	-7,505	-10,413
Reference price ²	252.37	35.39	173.92	248.30	226.14	191.29	191.29	191.29
Nbr of stocks (in thousands)	215,205	226,966	239,246	250,350	269,658	263,461	-	-
Announcement Date	24/02/22	21/02/23	15/02/24	13/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COINBASE GLOBAL, INC.	295.58x	7.34x	22.68x	-.--%	50.97B
IREN LIMITED	-72.74x	24.8x	58.28x	-.--%	17.06B
BITMINE IMMERSION TECHNOLOGIES, INC.	-1.18x	-	-	-	10.61B
CORE SCIENTIFIC, INC.	-25.98x	15.87x	40.51x	-.--%	7.29B
BULLISH	-36.05x	-	-	-.--%	5.49B
METAPLANET INC.	-4.68x	-	-	-	2.52B
Average	25.83x	16.00x	40.49x	0%	15.66B
Weighted average by Cap.	142.78x	12.12x	32.47x	0%