Company Valuation: Cognizant Technology Solutions Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 46,600 29,391 37,872 38,129 40,060 28,872 - -
Change - -36.93% 28.85% 0.68% 5.06% -27.93% - -
Enterprise Value (EV) 1 44,545 27,536 35,876 36,794 38,722 25,969 24,238 22,207
Change - -38.18% 30.29% 2.56% 5.24% -32.94% -6.66% -8.38%
P/E ratio 21.9x 13x 17.9x 17.1x 18.2x 10.7x 9.81x 9.04x
PBR 3.88x 2.36x 2.84x 2.64x 2.7x 1.75x 1.56x 1.37x
PEG - 1.46x -3.95x 2.4x 16.42x 0.4x 1.13x 1.05x
Capitalization / Revenue 2.52x 1.51x 1.96x 1.93x 1.9x 1.29x 1.23x 1.15x
EV / Revenue 2.41x 1.42x 1.85x 1.86x 1.83x 1.16x 1.03x 0.89x
EV / EBITDA 13x 7.79x 10.4x 10.3x 9.99x 6.23x 5.42x 4.68x
EV / EBIT 15.7x 9.28x 12.3x 12.2x 11.6x 7.26x 6.38x 5.44x
EV / FCF 20.1x 12.3x 17.8x 20.1x 14.5x 10x 8.62x 6.67x
FCF Yield 4.97% 8.12% 5.61% 4.97% 6.88% 9.97% 11.6% 15%
Dividend per Share 2 0.99 1.08 1.16 1.2 - 1.341 1.43 1.452
Rate of return 1.12% 1.89% 1.54% 1.56% - 2.22% 2.37% 2.41%
EPS 2 4.05 4.41 4.21 4.51 4.56 5.662 6.151 6.679
Distribution rate 24.4% 24.5% 27.6% 26.6% - 23.7% 23.2% 21.7%
Net sales 1 18,507 19,428 19,353 19,736 21,108 22,365 23,558 24,997
EBITDA 1 3,420 3,537 3,437 3,555 3,877 4,168 4,470 4,742
EBIT 1 2,846 2,968 2,918 3,026 3,327 3,575 3,799 4,082
Net income 1 2,137 2,290 2,126 2,240 2,230 2,691 2,887 3,084
Net Debt 1 -2,055 -1,855 -1,996 -1,335 -1,338 -2,903 -4,634 -6,665
Reference price 2 88.72 57.19 75.53 76.90 83.00 60.37 60.37 60.37
Nbr of stocks (in thousands) 525,252 513,921 501,413 495,824 482,646 478,247 - -
Announcement Date 02/02/22 02/02/23 06/02/24 05/02/25 04/02/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.66x1.16x6.23x2.22% 28.87B
22.69x3.79x13.55x2.74% 231B
14.6x1.56x8.28x3.31% 121B
17.18x3.15x11.58x5% 94.29B
18.99x3.25x11.14x3.1% 83.96B
-45.66x12.58x92.23x-.--% 61.14B
20.26x5.31x13.1x2.82% 61.07B
17.91x2.65x11.27x3.97% 54.61B
14.32x1.62x11.27x1.03% 38.94B
20.97x2.58x12.35x4.32% 38.77B
Average 11.19x 3.76x 19.10x 2.85% 81.38B
Weighted average by Cap. 13.92x 3.77x 17.59x 2.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. CTSH Stock
  4. Valuation Cognizant Technology Solutions Corporation
SPRING SALE - 40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW