Valuation CME Group Inc.

Equities

Real-time Estimate Cboe BZX Other stock markets 19:59:36 13/01/2026 GMT			5-day change	1st Jan Change
266.88 ^USD	+0.72%		-0.80%	-2.23%

07:54pm	TREASURIES-US yields fall after inflation data matches expectations	RE
06:47pm	Gold, silver hit record highs as inflation data cements Fed rate cut bets	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	65,354	82,108	60,492	75,815	83,687	95,552	95,552	-
Change	-	25.64%	-26.33%	25.33%	10.38%	14.18%	0%	-
Enterprise Value (EV) ¹	67,064	82,719	61,210	76,216	84,109	96,674	97,153	96,945
Change	-	23.34%	-26%	24.52%	10.36%	14.94%	0.5%	-0.21%
P/E ratio	31x	31.3x	22.7x	23.8x	24x	24.4x	23.7x	22.6x
PBR	2.48x	2.99x	2.25x	2.83x	3.16x	3.4x	3.42x	3.19x
PEG	-	1.3x	15.04x	1.2x	2.63x	2x	8.89x	4.45x
Capitalization / Revenue	13.4x	17.5x	12.1x	13.6x	13.7x	14.6x	14x	13.3x
EV / Revenue	13.7x	17.6x	12.2x	13.7x	13.7x	14.8x	14.2x	13.5x
EV / EBITDA	20.8x	26.4x	18.1x	20.1x	19.6x	20.9x	20x	18.8x
EV / EBIT	21.8x	27.7x	18.9x	20.8x	20.1x	21.4x	20.5x	19.2x
EV / FCF	26.6x	36.4x	20.6x	22.6x	23.4x	24.4x	24.2x	21.9x
FCF Yield	3.75%	2.75%	4.85%	4.43%	4.28%	4.1%	4.13%	4.57%
Dividend per Share ²	5.9	6.85	8.5	9.65	12	9.643	10.8	11.03
Rate of return	3.24%	3%	5.05%	4.58%	5.17%	3.64%	4.08%	4.16%
EPS ²	5.87	7.29	7.4	8.86	9.67	10.88	11.17	11.74
Distribution rate	101%	94%	115%	109%	124%	88.6%	96.7%	94%
Net sales ¹	4,884	4,690	5,019	5,579	6,130	6,529	6,829	7,186
EBITDA ¹	3,225	3,128	3,378	3,786	4,298	4,625	4,847	5,165
EBIT ¹	3,082	2,982	3,243	3,660	4,184	4,526	4,741	5,054
Net income ¹	2,105	2,636	2,657	3,186	3,482	3,866	3,902	3,862
Net Debt ¹	1,710	610.2	718.3	401.7	422.4	1,123	1,602	1,393
Reference price ²	182.05	228.46	168.16	210.60	232.23	264.98	264.98	264.98
Nbr of stocks (in thousands)	358,991	359,399	359,728	359,993	360,362	360,600	360,600	-
Announcement Date	10/02/21	09/02/22	08/02/23	14/02/24	12/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CME GROUP INC.	24.36x	14.81x	20.9x	3.64%	95.55B
TRADEWEB MARKETS INC.	37.13x	9.97x	18.59x	0.46%	22.39B
BSE LIMITED	50.98x	24.21x	37.64x	0.54%	12.76B
JAPAN EXCHANGE GROUP, INC.	26.01x	9.28x	14.29x	3.02%	11.47B
ASX LIMITED	21.05x	7.86x	13.15x	3.72%	6.89B
MULTI COMMODITY EXCHANGE OF INDIA LIMITED	55.45x	30.33x	44.8x	0.95%	6.32B
SAUDI TADAWUL GROUP HOLDING COMPANY	39.16x	14.71x	39.67x	1.64%	4.52B
DUBAI FINANCIAL MARKET	16.27x	18.15x	25.51x	5.33%	3.66B
MIAMI INTERNATIONAL HOLDINGS, INC.	-46x	-997.65x	-2300.64x	-	3.63B
BOURSA KUWAIT SECURITIES COMPANY K.P.S.C.	25.53x	11.27x	15.48x	-	2.2B
Average	24.99x	-85.71x	-207.06x	2.41%	16.94B
Weighted average by Cap.	27.92x	-6.86x	-27.21x	2.8%