Valuation CME Group Inc.

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 08/05/2026 BST			5-day change	1st Jan Change
281.25 ^USD	-1.95%		-2.86%	+2.99%

05-08	Gold firms and heads for weekly gain on US-Iran deal hopes	RE
05-08	Strong US jobs data complicates any Warsh push for lower rates	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	82,108	60,492	75,815	83,687	98,473	101,914	-	-
Change	-	-26.33%	25.33%	10.38%	17.67%	3.49%	-	-
Enterprise Value (EV) ¹	82,719	61,210	76,216	84,109	97,353	101,349	101,317	101,308
Change	-	-26%	24.52%	10.36%	15.75%	4.11%	-0.03%	-0.01%
P/E ratio	31.3x	22.7x	23.8x	24x	24.5x	23.7x	22.5x	21.5x
PBR	2.99x	2.25x	2.83x	3.16x	3.41x	3.72x	3.33x	2.77x
PEG	-	15.04x	1.2x	2.63x	1.6x	3.67x	4.46x	4.36x
Capitalization / Revenue	17.5x	12.1x	13.6x	13.7x	15.1x	14.5x	13.9x	13.2x
EV / Revenue	17.6x	12.2x	13.7x	13.7x	14.9x	14.4x	13.8x	13.1x
EV / EBITDA	26.4x	18.1x	20.1x	19.6x	21x	20.2x	19.4x	18.1x
EV / EBIT	27.7x	18.9x	20.8x	20.1x	21.5x	20.6x	19.6x	18.3x
EV / FCF	36.4x	20.6x	22.6x	23.4x	23.2x	21.9x	20.6x	19.4x
FCF Yield	2.75%	4.85%	4.43%	4.28%	4.31%	4.57%	4.85%	5.15%
Dividend per Share ²	6.85	8.5	9.65	12	5	11.54	11.77	12.62
Rate of return	3%	5.05%	4.58%	5.17%	1.83%	4.1%	4.18%	4.49%
EPS ²	7.29	7.4	8.86	9.67	11.16	11.88	12.48	13.1
Distribution rate	94%	115%	109%	124%	44.8%	97.1%	94.3%	96.4%
Net sales ¹	4,690	5,019	5,579	6,130	6,521	7,038	7,336	7,744
EBITDA ¹	3,128	3,378	3,786	4,298	4,632	5,023	5,218	5,609
EBIT ¹	2,982	3,243	3,660	4,184	4,525	4,930	5,170	5,533
Net income ¹	2,636	2,657	3,186	3,482	4,021	4,389	4,425	4,513
Net Debt ¹	610.2	718.3	401.7	422.4	-1,120	-564.1	-597	-605.2
Reference price ²	228.46	168.16	210.60	232.23	273.08	281.25	281.25	281.25
Nbr of stocks (in thousands)	359,399	359,728	359,993	360,362	360,600	362,359	-	-
Announcement Date	09/02/22	08/02/23	14/02/24	12/02/25	04/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CME GROUP INC.	23.67x	14.4x	20.18x	4.1%	102B
TRADEWEB MARKETS INC.	29.91x	8.82x	16.14x	0.56%	23.17B
BSE LIMITED	64.93x	30.87x	47.54x	0.48%	17.04B
JAPAN EXCHANGE GROUP, INC.	24.36x	9.03x	15.3x	3.28%	12.22B
MULTI COMMODITY EXCHANGE OF INDIA LIMITED	61.5x	35.58x	48.46x	0.85%	8.36B
ASX LIMITED	22x	8.27x	13.74x	3.48%	8.18B
MIAMI INTERNATIONAL HOLDINGS, INC.	20.28x	-1110.05x	-2389.39x	-	4.93B
SAUDI TADAWUL GROUP HOLDING COMPANY	36.11x	13.92x	36.2x	1.66%	4.38B
DUBAI FINANCIAL MARKET	21.21x	14.56x	14.69x	4.16%	3.2B
BOURSA KUWAIT SECURITIES COMPANY K.P.S.C.	20.02x	8.35x	11.27x	4.58%	1.88B
Average	32.40x	-96.63x	-216.59x	2.57%	18.53B
Weighted average by Cap.	30.05x	-14.43x	-41.04x	3.02%