Company Valuation: Cloudflare, Inc.

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,121 23,352 42,310 14,857 27,956 27,032 - -
Change - 355.98% 81.18% -64.88% 88.17% -3.31% - -
Enterprise Value (EV) 1 4,993 22,703 41,647 14,643 27,566 26,559 26,377 26,192
Change - 354.72% 83.44% -64.84% 88.25% -3.65% -0.68% -0.7%
P/E ratio -23.7x -190x -158x -76.6x -151x -246x -267x -205x
PBR 3.44x 27.9x 52.4x 85.5x 36.8x 29.6x 21.9x 15.5x
PEG - 4.3x -1x 2.6x 22.27x 5.8x 34.04x -6.7x
Capitalization / Revenue 17.8x 54.2x 64.5x 15.2x 21.6x 16.3x 12.8x 10x
EV / Revenue 17.4x 52.7x 63.4x 15x 21.3x 16x 12.5x 9.7x
EV / EBITDA -119x 1,465x 699x 106x 107x 81.8x 62.9x 45x
EV / EBIT -70.1x -670x -5,929x 410x 226x 134x 100x 73.7x
EV / FCF -60.7x -309x -967x -732x 197x 160x 112x 68.9x
FCF Yield -1.65% -0.32% -0.1% -0.14% 0.51% 0.62% 0.9% 1.45%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.72 -0.4 -0.83 -0.59 -0.55 -0.317 -0.2921 -0.3818
Distribution rate - - - - - - - -
Net sales 1 287 431.1 656.4 975.2 1,297 1,659 2,110 2,699
EBITDA 1 -41.84 15.5 59.58 138 257.8 324.8 419.4 582.4
EBIT 1 -71.19 -33.89 -7.024 35.68 122 198.6 262.8 355.2
Net income 1 -105.8 -119.4 -260.3 -193.4 -183.9 -109.5 -102.5 -149.7
Net Debt 1 -128.5 -648.8 -662.8 -213.7 -390.4 -473.6 -654.9 -839.7
Reference price 2 17.06 75.99 131.50 45.21 83.26 78.09 78.09 78.09
Nbr of stocks (in thousands) 300,190 307,301 321,746 328,625 335,772 341,703 - -
Announcement Date 13/02/20 11/02/21 10/02/22 09/02/23 08/02/24 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield (Y) Capi. ($)
-249.59x16x81.77x-.--%27.03B
41.67x6.2x17.05x+0.63%244B
97.09x8.63x29.45x-.--%15.52B
-960.46x6.42x34.18x-.--%14.32B
31.15x6.72x15.33x-.--%4.58B
61.24x6.19x16.13x-.--%3.77B
17.02x2.63x9.06x-.--%3.45B
-70.8x8.89x125.1x-.--%3.03B
115.48x1.12x8.83x-.--%2.54B
-260.11x2.15x41.51x-.--%2.48B
Average -117.73x 6.50x 37.84x +0.06% 32.07B
Weighted average by Cap. -27.94x 7.08x 24.89x +0.48%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. NET Stock
  4. Valuation Cloudflare, Inc.
-40% Limited-time offer: Our subscriptions help you unlock the best investment opportunities. Last hours!
BENEFIT NOW