Valuation Cloudflare, Inc.

Equities

Market Closed - Nyse Other stock markets 21:01:12 15/05/2026 BST			5-day change	1st Jan Change
197.56 ^USD	-1.13%		+0.73%	+0.21%

05-13	Companies cutting jobs as investments shift toward AI	RE
05-09	Semiconductors propel Wall Street despite renewed tensions in the Strait of Hormuz

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	42,310	14,857	27,956	36,955	69,058	69,831	-	-
Change	-	-64.88%	88.17%	32.19%	86.87%	1.12%	-	-
Enterprise Value (EV) ¹	41,647	14,643	27,566	36,562	67,184	68,464	67,966	66,977
Change	-	-64.84%	88.25%	32.64%	83.75%	1.91%	-0.73%	-1.46%
P/E ratio	-158x	-76.6x	-151x	-468x	-680x	-656x	-2,144x	2,116x
PBR	52.4x	85.5x	36.8x	35.5x	47.5x	38x	32.5x	22x
PEG	-	2.6x	22.27x	8x	-26.1x	-171.39x	30.9x	-11x
Capitalization / Revenue	64.5x	15.2x	21.6x	22.1x	31.9x	24.8x	19.5x	15.3x
EV / Revenue	63.4x	15x	21.3x	21.9x	31x	24.4x	19x	14.7x
EV / EBITDA	699x	106x	107x	102x	136x	104x	76.6x	52.8x
EV / EBIT	-5,929x	410x	226x	159x	221x	162x	115x	81.1x
EV / FCF	-967x	-368x	197x	219x	258x	187x	131x	87.8x
FCF Yield	-0.1%	-0.27%	0.51%	0.46%	0.39%	0.54%	0.76%	1.14%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.83	-0.59	-0.55	-0.23	-0.29	-0.3011	-0.0922	0.0934
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	656.4	975.2	1,297	1,670	2,168	2,812	3,586	4,549
EBITDA ¹	59.58	138	257.8	357.8	493.6	660.4	887.6	1,269
EBIT ¹	-7.024	35.68	122	230.1	303.9	421.4	591.5	826.2
Net income ¹	-260.3	-193.4	-183.9	-78.8	-102.3	-103.5	-17.2	90.51
Net Debt ¹	-662.8	-213.7	-390.4	-392.7	-1,874	-1,367	-1,864	-2,853
Reference price ²	131.50	45.21	83.26	107.68	197.15	197.56	197.56	197.56
Nbr of stocks (in thousands)	321,746	328,625	335,772	343,194	350,281	353,466	-	-
Announcement Date	10/02/22	09/02/23	08/02/24	06/02/25	10/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CLOUDFLARE, INC.	-656.13x	24.35x	103.67x	-.--%	69.83B
SALESFORCE, INC.	21.99x	2.89x	7.33x	1%	142B
COREWEAVE, INC.	-23.33x	7.92x	13.61x	-.--%	58.54B
DIGITALOCEAN HOLDINGS, INC.	716.96x	15.18x	39.55x	-.--%	16.16B
NUTANIX, INC.	50.77x	4.11x	16.97x	-.--%	12.48B
DYNATRACE, INC.	61.62x	4.97x	16.38x	-.--%	11.3B
D-WAVE QUANTUM INC.	-51.03x	170.98x	-59.83x	-	7.53B
KINGSOFT CLOUD HOLDINGS LIMITED	-32.09x	2.79x	10.17x	-.--%	4.61B
IONOS GROUP SE	14.41x	3.13x	8.37x	-.--%	4.51B
BEIJING SINNET TECHNOLOGY CO.,LTD	79.94x	4.3x	20.22x	0.31%	4.41B
Average	18.31x	24.06x	17.65x	0.15%	33.13B
Weighted average by Cap.	-94.35x	12.86x	29.69x	0.44%