Valuation Cisco Systems, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 21:00:00 09/06/2026 BST			After hours 01:00:00
120.36 ^USD	-3.05%		122.26	+1.58%

06-09	Nasdaq Composite Falls to 5-Week Low Amid Tech Pullback	MT
06-09	Equities Markets Fall Intraday Amid Tech Sell-Off	MT

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	233,762	181,498	216,875	192,900	272,012	474,391	-	-
Change	-	-22.36%	19.49%	-11.05%	41.01%	74.4%	-	-
Enterprise Value (EV) ¹	220,770	171,746	199,120	206,008	283,995	486,764	482,273	472,276
Change	-	-22.21%	15.94%	3.46%	37.86%	71.4%	-0.92%	-2.07%
P/E ratio	22.2x	15.5x	17.3x	18.9x	26.3x	37.2x	32.2x	27.9x
PBR	5.67x	4.6x	4.88x	4.26x	5.8x	9.52x	8.51x	7.39x
PEG	-	1.2x	1.95x	-1.1x	9.54x	1.5x	2.1x	1.8x
Capitalization / Revenue	4.69x	3.52x	3.8x	3.59x	4.8x	7.54x	6.92x	6.49x
EV / Revenue	4.43x	3.33x	3.49x	3.83x	5.01x	7.74x	7.04x	6.46x
EV / EBITDA	11.9x	8.9x	9.57x	9.86x	12.7x	20x	18.2x	16.5x
EV / EBIT	13.2x	9.9x	10.4x	11.2x	14.6x	22.5x	20.3x	18.3x
EV / FCF	15x	13.5x	10.5x	20.2x	21.4x	38.2x	26.8x	24.6x
FCF Yield	6.69%	7.42%	9.56%	4.96%	4.68%	2.62%	3.73%	4.07%
Dividend per Share ²	1.46	1.5	1.54	1.58	1.62	1.657	1.698	1.749
Rate of return	2.63%	3.42%	2.89%	3.3%	2.36%	1.38%	1.41%	1.45%
EPS ²	2.5	2.82	3.07	2.54	2.61	3.239	3.742	4.312
Distribution rate	58.4%	53.2%	50.2%	62.2%	62.1%	51.2%	45.4%	40.6%
Net sales ¹	49,818	51,557	56,998	53,803	56,654	62,908	68,514	73,067
EBITDA ¹	18,564	19,302	20,797	20,884	22,302	24,358	26,557	28,615
EBIT ¹	16,702	17,345	19,071	18,377	19,491	21,682	23,766	25,740
Net income ¹	10,591	11,812	12,613	10,320	10,453	12,750	14,501	16,581
Net Debt ¹	-12,992	-9,752	-17,755	13,108	11,983	12,373	7,882	-2,115
Reference price ²	55.47	43.83	53.22	47.88	68.69	120.36	120.36	120.36
Nbr of stocks (in thousands)	4,214,205	4,140,964	4,075,058	4,028,815	3,959,998	3,941,435	-	-
Announcement Date	18/08/21	17/08/22	16/08/23	14/08/24	13/08/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CISCO SYSTEMS, INC.	37.16x	7.74x	19.98x	1.38%	474B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	24.54x	0.98x	17.72x	1.96%	219B
ARISTA NETWORKS, INC.	45.44x	15.21x	31.87x	-.--%	192B
ZHONGJI INNOLIGHT CO., LTD.	43.84x	13.69x	34.36x	0.24%	194B
NOKIA OYJ	47.9x	3.07x	19.99x	1.25%	77.62B
LUMENTUM HOLDINGS INC.	166.37x	21.41x	62.88x	-.--%	63.93B
MOTOROLA SOLUTIONS, INC.	31.22x	5.92x	17.33x	1.15%	68.73B
CIENA CORPORATION	84.57x	9.83x	45.39x	-.--%	62.19B
GARMIN LTD.	25.09x	5.41x	18.74x	1.74%	45.87B
ERICSSON	20.34x	1.41x	8.63x	2.78%	39.24B
Average	52.65x	8.47x	27.69x	1.05%	143.67B
Weighted average by Cap.	44.50x	8.62x	25.70x	1.04%