Valuation China Railway Materials Company Limited

Equities

End-of-day quote Shenzhen S.E. Other stock markets 06/09/2024			5-day change	1st Jan Change
2.310 ^CNY	-1.70%		-4.55%	-13.48%

09-06	China Railway Materials Company Limited Approves Board and Supervisor Appointments	CI
09-04	Baota Industry Wins 22 Million-Yuan Rolling Bearings Procurement Bid; Shares Up 5%	MT

Fiscal Period: December	2020	2021	2022	2023
Capitalization ¹	32,428	21,418	16,880	16,154
Change	-	-33.95%	-21.19%	-4.3%
Enterprise Value (EV) ¹	28,173	17,565	13,161	13,404
Change	-	-37.65%	-25.07%	1.84%
P/E ratio	26.3x	21.9x	24.2x	28.3x
PBR	5.28x	2.77x	2.01x	1.81x
PEG	-1.6x	-0.8x	-0.8x	-1.6x
Capitalization / Revenue	0.73x	0.36x	0.31x	0.36x
EV / Revenue	0.63x	0.3x	0.24x	0.3x
EV / EBITDA	18x	10.7x	9.98x	13.9x
EV / EBIT	21.3x	12.2x	12.2x	18.8x
EV / FCF	-25,048,664x	-44,269,074x	1,492,018,305x	-22,939,672x
FCF Yield	-0%	-0%	0%	-0%
Dividend per Share ²	-	-	-	0.01
Rate of return	-	-	-	0.37%
EPS ²	0.2211	0.1615	0.1151	0.0944
Distribution rate	-	-	-	10.6%
Net sales ¹	44,467	59,145	54,485	45,068
EBITDA ¹	1,569	1,641	1,318	964
EBIT ¹	1,324	1,438	1,079	714.1
Net income ¹	938.1	977.2	696.2	571.1
Net Debt ¹	-4,255	-3,853	-3,719	-2,750
Reference price ²	5.820	3.540	2.790	2.670
Nbr of stocks (in thousands)	5,571,801	6,050,354	6,050,354	6,050,354
Announcement Date	14/04/21	29/03/22	29/03/23	29/03/24

¹CNY in Million²CNY

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
BEIJING-SHANGHAI HIGH-SPEED RAILWAY CO., LTD.	19.68x	6.91x	11.75x	+2.60%	37.55B
Average	19.68x	6.91x	11.75x	+2.60%	37.55B
Weighted average by Cap.	19.68x	6.91x	11.75x	+2.60%