Valuation China Petroleum & Chemical Corporation
Stocks
386
CNE1000002Q2
Oil & Gas Refining and Marketing
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.140 HKD | -1.19% |
|
+1.47% | -11.35% |
Company Valuation: China Petroleum & Chemical Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 479,659 | 497,343 | 620,445 | 750,074 | 700,149 | 573,111 | - | - |
| Change | - | 3.69% | 24.75% | 20.89% | -6.66% | -18.14% | - | - |
| Enterprise Value (EV) 1 | 668,544 | 526,581 | 879,603 | 1,077,576 | 1,074,942 | 896,439 | 877,391 | 873,857 |
| Change | - | -21.23% | 67.04% | 22.51% | -0.24% | -16.61% | -2.12% | -0.4% |
| P/E | 4.98x | 6.1x | 7.62x | 10.4x | 15.7x | 10.2x | 8.3x | 7.47x |
| PBR | 0.46x | 0.51x | 0.55x | 0.62x | 0.61x | 0.52x | 0.5x | 0.49x |
| PEG | - | -0.77x | -0.7x | -0.6x | -0.5x | 0.3x | 0.4x | 0.7x |
| Capitalization / Revenue | 0.18x | 0.15x | 0.19x | 0.24x | 0.25x | 0.19x | 0.2x | 0.19x |
| EV / Revenue | 0.24x | 0.16x | 0.27x | 0.35x | 0.39x | 0.29x | 0.31x | 0.3x |
| EV / EBITDA | 3.18x | 2.84x | 4.39x | 5.63x | 6.12x | 4.83x | 4.35x | 4.16x |
| EV / EBIT | 7.06x | 6.94x | 10.1x | 15.2x | 22.1x | 15.2x | 12.6x | 11.1x |
| EV / FCF | 6.88x | -14.1x | -87.8x | 106x | 37.2x | 17x | 15.8x | 14.6x |
| FCF Yield | 14.5% | -7.12% | -1.14% | 0.94% | 2.69% | 5.9% | 6.32% | 6.86% |
| Dividend per Share 2 | 0.47 | 0.355 | 0.345 | 0.286 | 0.2 | 0.2436 | 0.2826 | 0.3392 |
| Rate of return | 15.9% | 10.6% | 9.29% | 6.84% | 4.77% | 6.81% | 7.9% | 9.49% |
| EPS 2 | 0.594 | 0.547 | 0.487 | 0.404 | 0.268 | 0.3505 | 0.4307 | 0.4786 |
| Distribution rate | 79.1% | 64.9% | 70.8% | 70.8% | 74.6% | 69.5% | 65.6% | 70.9% |
| Net sales 1 | 2,740,884 | 3,318,168 | 3,212,215 | 3,074,562 | 2,783,583 | 3,090,659 | 2,812,746 | 2,948,050 |
| EBITDA 1 | 210,308 | 185,741 | 200,578 | 191,400 | 175,779 | 185,567 | 201,572 | 210,221 |
| EBIT 1 | 94,628 | 75,835 | 86,828 | 70,686 | 48,608 | 58,828 | 69,453 | 78,637 |
| Net income 1 | 71,975 | 66,153 | 58,310 | 48,939 | 32,476 | 40,658 | 55,369 | 57,770 |
| Net Debt 1 | 188,885 | 29,238 | 259,158 | 327,502 | 374,793 | 323,328 | 304,280 | 300,746 |
| Reference price 2 | 2.957 | 3.335 | 3.713 | 4.182 | 4.197 | 3.576 | 3.576 | 3.576 |
| Nbr of stocks (in thousands) | 121,071,210 | 119,896,408 | 119,349,252 | 121,280,768 | 120,925,514 | 120,797,896 | - | - |
| Announcement Date | 27/03/22 | 26/03/23 | 24/03/24 | 23/03/25 | 22/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 10.33x | 0.31x | 4.86x | 6.73% | 84.78B | ||
| 12.51x | 1.58x | 6.86x | 2.86% | 601B | ||
| 20.25x | 1.66x | 9.57x | 0.49% | 182B | ||
| 7.88x | 0.56x | 2.74x | 4.95% | 107B | ||
| 9.26x | 0.68x | 6.09x | 1.6% | 89.5B | ||
| 7.81x | 0.78x | 5.85x | 1.34% | 88.57B | ||
| 9.52x | 0.64x | 7.07x | 2.5% | 80.77B | ||
| 9.31x | 1.75x | 4.59x | 2.83% | 72.16B | ||
| 12.6x | 1.45x | 7.76x | 2% | 59.21B | ||
| 7.38x | 0.67x | 3.89x | 4.98% | 32.6B | ||
| Average | 10.69x | 1.01x | 5.93x | 3.03% | 139.8B | |
| Weighted average by Cap. | 12.07x | 1.26x | 6.53x | 2.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 386 Stock
- Valuation China Petroleum & Chemical Corporation
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition
















