Valuation China Pacific Insurance (Group) Co., Ltd.

Stocks

End-of-day quote Shanghai S.E. Other stock markets 20/07/2026			5-day change	1st Jan Change
31.63 ^CNY	+6.32%		+6.79%	-24.53%

06-10	China Pacific Insurance Co., Ltd. Approves Ordinary Final Dividend for the Year Ended 31 December 2025, Payable on 17 July 2026	CI
06-10	China Pacific Insurance Co., Ltd. Announces Appointment of GE Ming as an Independent Director	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	233,457	210,507	202,477	298,999	374,663	287,122	-	-
Change	-	-9.83%	-3.81%	47.67%	25.31%	-23.37%	-	-
Enterprise Value (EV) ¹	210,907	187,372	181,307	279,928	334,552	346,954	354,603	361,729
Change	-	-11.16%	-3.24%	54.39%	19.51%	3.71%	2.2%	2.01%
P/E	9.72x	9.58x	8.4x	7.3x	7.56x	5.76x	5.65x	5.46x
PBR	1.15x	1.03x	0.92x	1.13x	1.33x	0.87x	0.77x	0.71x
PEG	-	-1.16x	0.8x	0.1x	0.4x	-6.07x	2.71x	1.56x
Capitalization / Revenue	0.69x	0.57x	-	0.74x	0.86x	0.69x	0.64x	0.57x
EV / Revenue	0.62x	0.51x	-	0.69x	0.77x	0.84x	0.79x	0.72x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	6.16x	6.56x	5.66x	5.02x	5.06x	5.2x	4.8x	4.69x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1	1.02	1.02	1.08	1.15	1.23	1.326	1.369
Rate of return	3.69%	4.16%	4.29%	3.17%	2.74%	3.89%	4.19%	4.33%
EPS ²	2.79	2.56	2.83	4.67	5.54	5.487	5.602	5.798
Distribution rate	35.8%	39.8%	36%	23.1%	20.8%	22.4%	23.7%	23.6%
Net sales ¹	339,535	368,878	-	404,089	435,156	413,990	451,057	500,811
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	34,237	28,555	32,060	55,711	66,174	66,676	73,943	77,077
Net income ¹	26,834	24,609	27,257	44,960	53,505	52,781	53,271	55,592
Net Debt ¹	-22,550	-23,135	-21,170	-19,071	-40,111	59,832	67,481	74,607
Reference price ²	27.12	24.52	23.78	34.08	41.91	31.63	31.63	31.63
Nbr of stocks (in thousands)	9,620,341	9,620,341	9,620,341	9,620,341	9,620,341	9,620,341	-	-
Announcement Date	27/03/22	26/03/23	28/03/24	26/03/25	26/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA PACIFIC INSURANCE (GROUP) CO., LTD.	5.42x	0.75x	-	4.13%	40.06B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.3x	4.89x	-	5.69%	132B
AXA	10.8x	0.96x	-	5.57%	105B
AIA GROUP LIMITED	13.21x	-	-	2.8%	99.45B
MANULIFE FINANCIAL CORPORATION	14.81x	-	-	3.19%	72.35B
GENERALI	13.61x	1.02x	-	4.28%	72.31B
AFLAC INCORPORATED	17.33x	3.4x	-	1.96%	63.48B
METLIFE, INC.	11.06x	-	-	2.5%	60.48B
GREAT-WEST LIFECO INC.	17.5x	-	-	2.91%	59.5B
SUN LIFE FINANCIAL INC.	17.06x	-	-	3.33%	45.38B
Average	12.71x	2.20x		3.63%	75B
Weighted average by Cap.	12.18x	2.58x		3.89%