|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.450 HKD | +2.06% |
|
+6.86% | -17.92% |
Company Valuation: China Longyuan Power Group Corporation Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 119,156 | 120,302 | 117,773 | 99,287 | 95,628 | 97,184 | - | - |
| Change | - | 0.96% | -2.1% | -15.7% | -3.69% | 1.63% | - | - |
| Enterprise Value (EV) 1 | 210,963 | 220,443 | 236,707 | 239,591 | 245,150 | 250,207 | 255,529 | 255,228 |
| Change | - | 4.49% | 7.38% | 1.22% | 2.32% | 2.06% | 2.13% | -0.12% |
| P/E | 19.3x | 14.4x | 7.26x | 7.93x | 11x | 8.13x | 7.44x | 6.47x |
| PBR | 1.89x | 1.03x | 0.64x | 0.69x | 0.67x | 0.5x | 0.47x | 0.45x |
| PEG | - | -0.6x | 0.3x | 2.53x | -0.4x | 1.69x | 0.81x | 0.4x |
| Capitalization / Revenue | 3.2x | 3.02x | 3.13x | 2.68x | 3.16x | 3.02x | 2.78x | 2.57x |
| EV / Revenue | 5.67x | 5.53x | 6.29x | 6.46x | 8.1x | 7.78x | 7.3x | 6.74x |
| EV / EBITDA | 10.1x | 9.95x | 10.5x | 9.74x | 7.79x | 10.2x | 9.56x | 8.71x |
| EV / EBIT | 16.8x | 18.5x | 20x | 18.6x | 35.1x | 23.7x | 22x | 20.1x |
| EV / FCF | -229x | 30.3x | -32.8x | -24.4x | -118x | -18x | -33.3x | -39.2x |
| FCF Yield | -0.44% | 3.31% | -3.05% | -4.09% | -0.85% | -5.56% | -3% | -2.55% |
| Dividend per Share 2 | 0.147 | 0.1171 | 0.2225 | 0.2278 | 0.0625 | 0.1757 | 0.1943 | 0.2202 |
| Rate of return | 0.99% | 1.39% | 4.14% | 3.76% | 1.05% | 3.81% | 4.21% | 4.77% |
| EPS 2 | 0.7663 | 0.5863 | 0.7398 | 0.763 | 0.5414 | 0.5674 | 0.6195 | 0.713 |
| Distribution rate | 19.2% | 20% | 30.1% | 29.9% | 11.5% | 31% | 31.4% | 30.9% |
| Net sales 1 | 37,195 | 39,862 | 37,638 | 37,070 | 30,253 | 32,178 | 35,020 | 37,880 |
| EBITDA 1 | 20,853 | 22,163 | 22,591 | 24,609 | 31,469 | 24,442 | 26,727 | 29,313 |
| EBIT 1 | 12,558 | 11,903 | 11,807 | 12,862 | 6,982 | 10,538 | 11,612 | 12,680 |
| Net income 1 | 6,159 | 4,903 | 6,200 | 6,425 | 4,526 | 4,533 | 5,123 | 5,704 |
| Net Debt 1 | 91,807 | 100,141 | 118,933 | 140,304 | 149,522 | 153,023 | 158,345 | 158,044 |
| Reference price 2 | 14.827 | 8.439 | 5.374 | 6.052 | 5.967 | 4.612 | 4.612 | 4.612 |
| Nbr of stocks (in thousands) | 8,036,389 | 8,381,963 | 8,371,628 | 8,359,816 | 8,359,816 | 8,359,816 | - | - |
| Announcement Date | 30/03/22 | 29/03/23 | 27/03/24 | 28/03/25 | 31/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 8.13x | 7.9x | 10.4x | 3.81% | 14.35B | ||
| 27.03x | 10.35x | 12.33x | 1.18% | 15.92B | ||
| 64.55x | 7.66x | 9.96x | 1.78% | 2.71B | ||
| 21.11x | - | - | - | 2.24B | ||
| 11.07x | 14.35x | 16.17x | 9.05% | 946M | ||
| 9.66x | 4.05x | 7.73x | - | 802M | ||
| Average | 23.59x | 8.86x | 11.32x | 3.96% | 6.16B | |
| Weighted average by Cap. | 21.29x | 9.09x | 11.34x | 2.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 916 Stock
- Valuation China Longyuan Power Group Corporation Limited
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition
















