Valuation China Coal Energy Company Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 09:08:03 22/07/2026 BST			5-day change	1st Jan Change
10.91 ^HKD	+3.31%		+6.54%	+9.65%

07-21	SOEs Roll Out Buybacks, Dividend Pledges to Boost Capital Market Confidence	MT
07-21	China Markets Rally on Coordinated SOE Action	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	72,621	101,957	115,149	147,322	150,570	169,976	-	-
Change	-	40.4%	12.94%	27.94%	2.2%	12.89%	-	-
Enterprise Value (EV) ¹	96,611	95,162	107,055	126,542	100,874	132,313	116,464	103,620
Change	-	-1.5%	12.5%	18.2%	-20.28%	31.17%	-11.98%	-11.03%
P/E	3.67x	3.77x	4.24x	6.37x	8.2x	6.84x	7.13x	7.23x
PBR	0.43x	-	0.59x	0.76x	0.74x	0.72x	0.67x	0.63x
PEG	-	0.1x	2.11x	-0.65x	-0.4x	0.3x	-1.8x	-4.99x
Capitalization / Revenue	0.31x	0.46x	0.6x	0.78x	1.02x	1.07x	1.04x	1.07x
EV / Revenue	0.42x	0.43x	0.55x	0.67x	0.68x	0.83x	0.71x	0.65x
EV / EBITDA	2.67x	2.17x	2.39x	3.12x	3.04x	3.33x	2.97x	2.61x
EV / EBIT	3.79x	2.86x	3.19x	4.2x	4.53x	4.67x	4.27x	3.47x
EV / FCF	2.56x	2.8x	4.22x	-	12.4x	7.44x	7.56x	5.3x
FCF Yield	39.1%	35.7%	23.7%	-	8.05%	13.4%	13.2%	18.9%
Dividend per Share ²	0.301	0.413	0.442	0.258	0.383	0.4512	0.4351	0.4381
Rate of return	8.21%	7.35%	6.86%	2.96%	4.28%	4.79%	4.62%	4.65%
EPS ²	1	1.49	1.52	1.37	1.09	1.377	1.322	1.303
Distribution rate	30.1%	27.7%	29.1%	18.8%	35.1%	32.8%	32.9%	33.6%
Net sales ¹	231,127	220,577	192,969	189,399	148,057	158,827	163,587	159,456
EBITDA ¹	36,171	43,892	44,754	40,585	33,167	39,728	39,254	39,647
EBIT ¹	25,514	33,301	33,514	30,153	22,254	28,345	27,247	29,844
Net income ¹	13,282	19,719	20,184	18,156	14,497	19,401	18,961	17,262
Net Debt ¹	23,989	-6,796	-8,094	-20,780	-49,696	-37,664	-53,512	-66,356
Reference price ²	3.666	5.617	6.445	8.730	8.941	9.423	9.423	9.423
Nbr of stocks (in thousands)	13,258,663	13,258,663	13,258,663	13,258,663	13,258,663	13,258,663	-	-
Announcement Date	03/03/22	23/03/23	20/03/24	21/03/25	27/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA COAL ENERGY COMPANY LIMITED	6.62x	0.79x	3.17x	4.95%	24.17B
SHAANXI COAL INDUSTRY COMPANY LIMITED	11.53x	1.19x	4.29x	4.71%	34.33B
COAL INDIA LIMITED	8.94x	1.68x	5.82x	5.71%	27.6B
SHANXI LU'AN ENVIRONMENTAL ENERGY DEVELOPMENT CO., LTD.	13.63x	-	-	-	6.6B
HUAIBEI MINING HOLDINGS CO.,LTD.	13.5x	-	-	3.49%	5.92B
SHANXI COKING COAL ENERGY GROUP CO., LTD.	12.08x	1.02x	4.4x	3.68%	5.24B
Average	11.05x	1.17x	4.42x	4.51%	17.31B
Weighted average by Cap.	9.97x	1.22x	4.46x	4.92%