Valuation Chemring Group PLC

Equities

Real-time Estimate Cboe Europe Other stock markets 12:54:46 11/05/2026 BST			5-day change	1st Jan Change
475.20 ^GBX	-1.12%		-7.88%	+0.40%

03-04	Chemring Group plc Announces Appointment of Baroness Kate Rock as Independent Non-Executive Director, Member of the Audit, Nomination and Remuneration Committees, Effective April 1, 2026	CI
03-04	Chemring picks Costain chair Kate Rock to be senior director	AN

Data adjusted to current consolidation scope

Fiscal Period: October	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	826.5	855.2	781.2	966.5	1,560	1,308	-	-
Change	-	3.47%	-8.65%	23.72%	61.38%	-16.16%	-	-
Enterprise Value (EV) ¹	853.1	862.4	795.6	1,019	1,649	1,470	1,480	1,444
Change	-	1.08%	-7.74%	28.11%	61.76%	-10.83%	0.67%	-2.41%
P/E ratio	20.3x	17.9x	21.3x	23.2x	29.7x	24.8x	19.8x	16.7x
PBR	2.39x	2.08x	2.13x	2.77x	4.14x	3.28x	2.97x	2.61x
PEG	-	1x	-0.9x	1.4x	1.1x	106.36x	0.8x	0.9x
Capitalization / Revenue	2.1x	1.93x	1.65x	1.89x	3.14x	2.39x	2.09x	1.87x
EV / Revenue	2.17x	1.95x	1.68x	2x	3.31x	2.69x	2.36x	2.07x
EV / EBITDA	11.2x	10.5x	8.99x	10.9x	16.7x	13.8x	11.6x	9.94x
EV / EBIT	14.8x	13.5x	11.5x	14.3x	22.4x	18.4x	15.2x	12.7x
EV / FCF	18.8x	20.3x	25.1x	89.4x	-147x	-50.6x	44.7x	22.3x
FCF Yield	5.33%	4.93%	3.98%	1.12%	-0.68%	-1.98%	2.24%	4.48%
Dividend per Share ²	0.048	0.057	0.069	0.078	0.08	0.0817	0.0978	0.1121
Rate of return	1.64%	1.89%	2.47%	2.2%	1.4%	1.7%	2.03%	2.33%
EPS ²	0.144	0.169	0.131	0.153	0.193	0.1934	0.2431	0.2875
Distribution rate	33.3%	33.7%	52.7%	51%	41.5%	42.2%	40.2%	39%
Net sales ¹	393.3	442.8	472.6	510.4	497.5	546.9	626.6	698.3
EBITDA ¹	76.4	82.3	88.5	93.7	98.6	106.7	127.5	145.3
EBIT ¹	57.5	64	69.2	71.1	73.5	79.88	97.64	114
Net income ¹	41.5	47.4	37.7	42.7	53.3	52.39	65.08	78.32
Net Debt ¹	26.6	7.2	14.4	52.8	89	162.4	172.3	136.6
Reference price ²	2.925	3.020	2.795	3.550	5.730	4.806	4.806	4.806
Nbr of stocks (in thousands)	282,580	283,180	279,515	272,261	272,220	272,123	-	-
Announcement Date	14/12/21	13/12/22	12/12/23	17/12/24	09/12/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHEMRING GROUP PLC	24.84x	2.69x	13.79x	1.7%	1.78B
GE AEROSPACE	36.9x	6.55x	27.15x	0.61%	310B
RTX CORPORATION	30.66x	2.81x	16.56x	1.63%	237B
ROLLS-ROYCE HOLDINGS PLC	32.4x	4.34x	19.82x	1%	137B
GENERAL DYNAMICS CORPORATION	20.81x	1.75x	14.37x	1.84%	93.57B
BAE SYSTEMS PLC	24.72x	1.9x	13.52x	2.04%	78.71B
NORTHROP GRUMMAN CORPORATION	19.65x	1.97x	13.98x	1.77%	78.05B
RHEINMETALL AG	34.52x	3.82x	17.1x	1.3%	66.69B
ROCKET LAB CORPORATION	-389.73x	67.59x	-1157.93x	-.--%	61.04B
L3HARRIS TECHNOLOGIES, INC.	25.82x	2.74x	15.24x	1.65%	55.82B
Average	-13.94x	9.62x	-100.64x	1.35%	112.02B
Weighted average by Cap.	7.66x	7.41x	-44.72x	1.22%