Valuation Centrica plc

Equities

Real-time Estimate Cboe Europe Other stock markets 14:43:50 10/02/2026 GMT			5-day change	1st Jan Change
190.35 ^GBX	+0.58%		-0.66%	+12.44%

02-09	The management of Hungarian Business of Centrica plc acquired Hungarian Business from Centrica plc in a management buyout transaction.	CI
02-09	Joulz Diensten B.V. completed the acquisition of Energy solutions businesses in Italy and the Netherlands of Centrica plc.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	2,720	4,163	5,624	7,527	6,742	8,555	8,555	-
Change	-	53.03%	35.11%	33.84%	-10.43%	26.88%	0%	-
Enterprise Value (EV) ¹	5,489	3,746	4,425	4,783	3,884	6,884	7,201	7,412
Change	-	-31.76%	18.14%	8.1%	-18.79%	77.23%	4.6%	2.93%
P/E ratio	66.6x	3.49x	-7.26x	2.03x	5.32x	15.1x	12.9x	11.8x
PBR	2.84x	1.78x	5.61x	2.02x	1.57x	2.23x	2.05x	1.9x
PEG	-	0x	0x	-0x	-0.1x	-0.3x	0.7x	1.31x
Capitalization / Revenue	0.11x	0.23x	0.17x	0.23x	0.27x	0.37x	0.39x	0.39x
EV / Revenue	0.22x	0.2x	0.13x	0.14x	0.16x	0.3x	0.33x	0.34x
EV / EBITDA	3.36x	2.02x	1.11x	1.55x	2.17x	5.1x	5.21x	5.17x
EV / EBIT	7.85x	3.95x	1.34x	1.74x	2.5x	8.26x	7.62x	7.66x
EV / FCF	6.03x	3.14x	4.69x	1.98x	5.3x	137x	42.8x	-473x
FCF Yield	16.6%	31.8%	21.3%	50.5%	18.9%	0.73%	2.34%	-0.21%
Dividend per Share ²	-	-	0.02	0.04	0.045	0.0554	0.0636	0.0721
Rate of return	-	-	2.07%	2.84%	3.37%	2.93%	3.36%	3.81%
EPS ²	0.007	0.205	-0.133	0.694	0.251	0.1256	0.1472	0.1604
Distribution rate	-	-	-15%	5.76%	17.9%	44.1%	43.2%	45%
Net sales ¹	24,432	18,300	33,637	33,374	24,636	22,818	22,147	21,927
EBITDA ¹	1,635	1,850	3,993	3,085	1,792	1,349	1,383	1,432
EBIT ¹	699	948	3,308	2,752	1,552	833.2	945.2	967.6
Net income ¹	41	1,210	-782	3,929	1,332	613.8	622.5	669.5
Net Debt ¹	2,769	-417	-1,199	-2,744	-2,858	-1,671	-1,354	-1,143
Reference price ²	0.466	0.715	0.965	1.406	1.336	1.892	1.892	1.892
Nbr of stocks (in thousands)	5,837,292	5,821,795	5,826,874	5,351,809	5,046,686	4,520,417	4,520,417	-
Announcement Date	25/02/21	24/02/22	16/02/23	15/02/24	20/02/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CENTRICA PLC	15.07x	0.3x	5.1x	2.93%	11.69B
ABU DHABI NATIONAL ENERGY COMPANY	45x	7.1x	21.01x	1.33%	96.42B
NATIONAL GRID PLC	16.65x	5.64x	13.51x	3.74%	87.39B
ENGIE	13.88x	1.46x	7.19x	5.34%	75.47B
SEMPRA	22.01x	6.49x	15.6x	2.94%	57.1B
EON SE	16.43x	1.05x	9.36x	3.17%	55.93B
RWE AG	23.65x	2.21x	10.52x	2.23%	45.39B
DUBAI ELECTRICITY AND WATER AUTHORITY	19.31x	5.6x	10.82x	3.98%	42.47B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	19.45x	5.45x	13.79x	3.1%	40.52B
Average	21.27x	3.92x	11.88x	3.19%	56.93B
Weighted average by Cap.	23.17x	4.45x	13.11x	3.19%