Cenovus Energy Inc.
Interim Supplemental Information (unaudited) For the Period Ended March 31, 2025 (Canadian Dollars)
Financial Statistics
($ millions, except per share amounts)
Three Months Ended
Twelve Months
Ended
Mar. 31, Dec. 31, Sep. 30, Jun. 30, Mar. 31, Dec. 31,Revenues 2025 2024 2024 2024 2024 2024
Upstream Oil Sands Conventional Offshore | 6,996 924 426 | 6,217 6,286 6,739 5,931 761 698 669 855 348 346 448 331 | 25,173 2,983 1,473 29,629 5,310 28,308 33,618 |
Total Upstream Revenue Downstream Canadian Refining U.S. Refining (1) | 8,346 1,282 6,423 | 7,326 7,330 7,856 7,117 1,263 1,580 1,135 1,332 6,574 7,218 7,615 6,901 | |
Total Downstream Revenue (1) | 7,705 | 7,837 8,798 8,750 8,233 | |
Corporate and Eliminations | (2,752) | (2,350) (2,309) (2,024) (2,287) (8,970) | |
Total Revenues (1) | 13,299 | 12,813 13,819 14,582 13,063 | 54,277 |
Upstream Oil Sands Conventional Offshore | 2,544 173 331 | 2,340 2,467 2,748 2,236 88 12 42 149 242 252 299 246 | 9,791 291 1,039 11,121 (80) (232) (312) 10,809 |
Total Upstream Operating Margin (2) Downstream Canadian Refining U.S. Refining | 3,048 68 (305) | 2,670 2,731 3,089 2,631 47 60 (255) 68 (443) (383) 102 492 | |
Total Downstream Operating Margin (2) | (237) | (396) (323) (153) 560 | |
Total Operating Margin (3) | 2,811 | 2,274 2,408 2,936 3,191 |
Cash From (Used in) Operating Activities Deduct (Add Back): Settlement of Decommissioning Liabilities Net Change in Non-Cash Working Capital | 1,315 (36) (861) | 2,029 (64) 492 | 2,474 (74) 588 | 2,807 (48) 494 | 1,925 (48) (269) | 9,235 (234) 1,305 |
Adjusted Funds Flow (3) | 2,212 | 1,601 | 1,960 | 2,361 | 2,242 | 8,164 |
1.21 | 0.88 | 1.06 | 1.27 | 1.20 | 4.41 | |
Per Share - Basic (3) | ||||||
Per Share - Diluted (3) | 1.21 | 0.87 | 1.05 | 1.26 | 1.19 | 4.38 |
Net Earnings (Loss) | 859 | 146 | 820 | 1,000 | 1,176 | 3,142 |
Per Share - Basic | 0.47 | 0.08 | 0.44 | 0.53 | 0.62 | 1.68 |
Per Share - Diluted | 0.47 | 0.07 | 0.42 | 0.53 | 0.62 | 1.67 |
Upstream Oil Sands Conventional Offshore Atlantic Asia Pacific | 763 | 773 | 681 | 613 | 647 | 2,714 421 1,077 68 1,145 4,280 208 488 696 39 5,015 |
122 | 121 | 106 | 68 | 126 | ||
227 | 312 | 341 | 266 | 158 | ||
14 | 24 | 14 | 29 | 1 | ||
Total Offshore | 241 | 336 | 355 | 295 | 159 | |
Total Upstream Capital Investment | 1,126 | 1,230 | 1,142 | 976 | 932 | |
Downstream | ||||||
Canadian Refining | 22 | 63 | 44 | 70 | 31 | |
U.S. Refining | 77 | 168 | 153 | 100 | 67 | |
Total Downstream Capital Investment | 99 | 231 | 197 | 170 | 98 | |
Corporate | 4 | 17 | 7 | 9 | 6 | |
Total Capital Investment | 1,229 | 1,478 | 1,346 | 1,155 | 1,036 |
Comparative periods reflect certain revisions. See the Prior Period Revisions section located in our annual Management's Discussion and Analysis ("annual MD&A") for the year ended December 31, 2024, for further details.
Specified financial measure. See the Specified Financial Measures Advisory of this Supplemental.
Non-GAAP financial measure or contains a non-GAAP financial measure. See the Specified Financial Measures Advisory of this Supplemental.
Financial Metrics | Mar. 31, 2025 | Dec. 31, 2024 | Sep. 30, 2024 | Jun. 30, 2024 | Mar. 31, 2024 | Dec. 31, 2024 |
Free Funds Flow (1) | 983 | 123 | 614 | 1,206 | 1,206 | 3,149 |
Excess Free Funds Flow (1) | 373 | (416) | 146 | 735 | 832 | 1,297 |
Long-Term Debt, Including Current Portion | 7,524 | 7,534 | 7,199 | 7,275 | 7,227 | 7,534 |
Total Debt | 7,847 | 7,707 | 7,300 | 7,412 | 7,227 | 7,707 |
Net Debt | 5,079 | 4,614 | 4,196 | 4,258 | 4,827 | 4,614 |
Net Debt to Adjusted Funds Flow (2) (times) | 0.6 | 0.6 | 0.5 | 0.4 | 0.5 | 0.6 |
Net Debt to Adjusted EBITDA (2) (times) | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 |
Income Tax and Exchange Rates |
Effective Tax Rate on Net Earnings (Loss) (percent) | 24.0 | 22.8 | ||||
Foreign Exchange Rates | ||||||
US$ per C$1 - Average | 0.697 | 0.715 | 0.733 | 0.731 | 0.741 | 0.730 |
US$ per C$1 - Period End | 0.696 | 0.695 | 0.741 | 0.731 | 0.738 | 0.695 |
RMB per C$1 - Average | 5.069 | 5.142 | 5.255 | 5.293 | 5.330 | 5.255 |
Commons Shares Outstanding (millions) | ||||||
Period End | 1,823 | 1,825 | 1,829 | 1,857 | 1,865 | 1,825 |
Weighted Average - Basic | 1,821 | 1,826 | 1,848 | 1,859 | 1,868 | 1,850 |
Weighted Average - Diluted | 1,831 | 1,839 | 1,863 | 1,874 | 1,878 | 1,863 |
Base Dividend ($ per share) | 0.180 | 0.180 | 0.180 | 0.180 | 0.140 | 0.680 |
Variable Dividend ($ per share) | - | - | - | 0.135 | - | 0.135 |
Closing Price | ||||||
Toronto Stock Exchange (C$ per share) | 20.00 | 21.79 | 22.62 | 26.88 | 27.08 | 21.79 |
New York Stock Exchange (US$ per share) | 13.91 | 15.15 | 16.73 | 19.66 | 19.99 | 15.15 |
Total Share Volume Traded (millions) | 1,357 | 1,061 | 1,120 | 1,210 | 1,322 | 4,713 |
(Average US$/bbl, unless otherwise indicated) | ||||||
Crude Oil Prices | ||||||
Dated Brent | 75.66 | 74.69 | 80.18 | 84.94 | 83.24 | 80.76 |
West Texas Intermediate ("WTI") | 71.42 | 70.27 | 75.09 | 80.57 | 76.96 | 75.72 |
Differential Dated Brent - WTI | 4.24 | 4.42 | 5.09 | 4.37 | 6.28 | 5.04 |
Western Canadian Select ("WCS") at Hardisty | 58.75 | 57.71 | 61.54 | 66.96 | 57.65 | 60.97 |
Differential WTI - WCS at Hardisty | 12.67 | 12.56 | 13.55 | 13.61 | 19.31 | 14.75 |
WCS at Nederland | 67.74 | 65.69 | 68.51 | 74.69 | 69.89 | 69.69 |
Differential WTI - WCS at Nederland | 3.68 | 4.58 | 6.58 | 5.88 | 7.07 | 6.03 |
Condensate (C5 at Edmonton) | 69.88 | 70.66 | 71.19 | 77.14 | 72.78 | 72.94 |
Differential Condensate - WTI Premium/(Discount) | (1.54) | 0.39 | (3.90) | (3.43) | (4.18) | (2.78) |
Differential Condensate - WCS at Hardisty Premium/(Discount) | 11.13 | 12.95 | 9.65 | 10.18 | 15.13 | 11.97 |
Synthetic at Edmonton | 69.07 | 71.11 | 76.41 | 83.32 | 69.42 | 75.07 |
Differential Synthetic - WTI Premium/(Discount) | (2.35) | 0.84 | 1.32 | 2.75 | (7.54) | (0.65) |
Refined Product Prices | ||||||
Chicago Regular Unleaded Gasoline | 83.08 | 78.95 | 92.29 | 99.09 | 89.48 | 89.95 |
Chicago Ultra-low Sulphur Diesel | 89.12 | 89.28 | 96.55 | 99.80 | 104.27 | 97.47 |
Refining Benchmarks | ||||||
Chicago 3-2-1 Crack Spread (3) | 13.68 | 12.12 | 18.62 | 18.76 | 17.45 | 16.74 |
Group 3 3-2-1 Crack Spread (3) | 16.48 | 12.66 | 18.95 | 18.13 | 17.50 | 16.81 |
Renewable Identification Numbers ("RINs") | 4.76 | 4.02 | 3.89 | 3.39 | 3.68 | 3.74 |
Upgrading Differential (4) (C$/bbl) | 14.69 | 18.64 | 20.26 | 22.28 | 15.65 | 19.21 |
Natural Gas Prices | ||||||
AECO (5) (C$/Mcf) | 2.17 | 1.48 | 0.69 | 1.18 | 2.50 | 1.46 |
NYMEX (6) (US$/Mcf) | 3.65 | 2.79 | 2.16 | 1.89 | 2.24 | 2.27 |
Non-GAAP financial measure. See the Specified Financial Measures Advisory of this Supplemental.
Calculated on a trailing twelve-month basis.
The average 3-2-1 crack spread is an indicator of the Refining Margin and is valued on a last-in, first-out accounting basis. The benchmark market crack spreads do not precisely mirror the configuration and product output of our refineries, or the location we sell product; however, they are used as a general market indicator.
The upgrading differential is the difference between synthetic crude oil at Edmonton and Lloydminster Blend crude oil at Hardisty. The upgrading differential does not precisely mirror the configuration and the product output of our Canadian Refining assets; however, it is used as a general market indicator.
Alberta Energy Company ("AECO") 5A natural gas daily index.
New York Mercantile Exchange ("NYMEX") natural gas monthly index.
Mar. 31, | Dec. 31, | Sep. 30, | Jun. 30, | Mar. 31, | Dec. 31, |
2025 | 2024 | 2024 | 2024 | 2024 | 2024 |
Crude Oil and Natural Gas Liquids (Mbbls/d) Oil Sands Bitumen Foster Creek Christina Lake Sunrise Lloydminster Thermal Lloydminster Conventional Heavy Oil | 202.7 | 195.2 | 198.0 | 195.0 | 196.0 | 196.0 234.2 49.6 111.5 17.6 608.9 4.9 21.0 25.9 9.3 1.7 8.0 19.0 653.8 11.1 563.8 199.5 85.8 860.2 797.2 |
237.8 | 251.4 | 211.8 | 237.1 | 236.5 | ||
52.1 | 53.1 | 50.4 | 46.1 | 48.8 | ||
109.9 | 108.9 | 109.4 | 113.5 | 114.1 | ||
21.8 | 18.0 | 16.3 | 18.1 | 17.9 | ||
Total Oil Sands Production | 624.3 | 626.6 | 585.9 | 609.8 | 613.3 | |
Conventional (2) | ||||||
Light Crude Oil | 5.2 | 4.8 | 4.6 | 5.1 | 5.3 | |
Natural Gas Liquids (3) | 20.5 | 19.7 | 21.1 | 21.4 | 22.0 | |
Total Conventional Production | 25.7 | 24.5 | 25.7 | 26.5 | 27.3 | |
Offshore Natural Gas Liquids | ||||||
Asia Pacific - China | 8.8 | 9.1 | 8.8 | 9.8 | 9.5 | |
Asia Pacific - Indonesia (4) | 0.5 | 2.9 | 1.1 | 1.8 | 0.9 | |
Offshore Light Crude Oil | ||||||
Atlantic | 11.6 | 7.5 | 9.0 | 8.4 | 7.2 | |
Total Offshore Production | 20.9 | 19.5 | 18.9 | 20.0 | 17.6 | |
Total Liquids Production | 670.9 | 670.6 | 630.5 | 656.3 | 658.2 | |
Conventional Natural Gas (MMcf/d) Oil Sands Conventional (2) Offshore Asia Pacific - China Asia Pacific - Indonesia (4) | 11.4 | 11.8 | 10.4 | 10.5 | 11.9 | |
589.3 | 560.5 | 554.8 | 579.4 | 560.5 | ||
199.0 | 200.8 | 190.2 | 202.5 | 204.7 | ||
88.2 | 100.2 | 89.2 | 74.8 | 78.7 | ||
Total Conventional Natural Gas Production | 887.9 | 873.3 | 844.6 | 867.2 | 855.8 | |
Total Upstream Production (MBOE/d) (5) | 818.9 | 816.0 | 771.3 | 800.8 | 800.9 |
Oil Sands | ||||||
Foster Creek | 24.4 | 24.2 | 25.9 | 21.1 | 24.9 | 24.0 |
Christina Lake | 26.8 | 30.2 | 27.7 | 25.9 | 25.0 | 27.3 |
Sunrise | 6.6 | 5.8 | 7.0 | 7.3 | 3.8 | 6.1 |
Lloydminster (7) | 11.4 | 14.3 | 14.3 | 11.2 | 6.8 | 11.7 |
Conventional (2) | 9.0 | 8.4 | 10.7 | 12.4 | 9.9 | 10.3 |
Offshore | ||||||
Asia Pacific - China | 7.6 | 7.8 | 7.8 | 7.7 | 7.6 | 7.7 |
Asia Pacific - Indonesia (4) | 30.1 | 24.1 | 11.7 | 16.8 | 7.7 | 16.1 |
Atlantic | 1.0 | 1.0 | 1.0 | (0.6) | 4.5 | 0.7 |
Before royalties.
For the three months ended March 31, 2025, reported production volumes and royalty rates reflect Cenovus's 30 percent equity interest in Duvernay Energy Corporation ("Duvernay"). The Duvernay joint venture is accounted for using the equity method in the interim Consolidated Financial Statements.
Natural gas liquids include condensate volumes.
Reported production volumes and royalty rates reflect Cenovus's 40 percent equity interest in Husky-CNOOC Madura Ltd. ("HCML"). The HCML joint venture is accounted for using the equity method in the interim Consolidated Financial Statements.
Natural gas volumes have been converted to barrels of oil equivalent ("BOE") on the basis of six thousand cubic feet ("Mcf") to one barrel ("bbl"). BOE may be misleading, particularly if used in isolation. A conversion ratio of one bbl to six Mcf is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent value equivalency at the wellhead. Given that the value ratio based on the current price of crude oil compared to natural gas is significantly different from the energy equivalency conversion ratio of 6:1, utilizing a conversion on a 6:1 basis is not an accurate reflection of value.
Effective royalty rates are equal to royalty expense divided by product revenue, net of transportation expenses, excluding realized (gain) loss on risk management.
Composed of the Lloydminster thermal and Lloydminster conventional heavy oil assets.
Mar. 31, | Dec. 31, | Sep. 30, | Jun. 30, | Mar. 31, | Dec. 31, |
2025 | 2024 | 2024 | 2024 | 2024 | 2024 |
Foster Creek Bitumen ($/bbl) Realized Sales Price Royalties Transportation and Blending Operating | 87.26 17.40 15.85 9.82 | 85.87 16.73 16.61 9.60 | 84.72 18.63 12.90 9.01 | 90.89 16.08 14.69 10.06 | 76.80 16.61 10.25 10.81 | 84.49 17.03 13.57 9.87 44.02 75.74 18.86 6.53 8.63 41.72 86.07 4.26 16.07 14.36 51.38 79.65 8.84 3.95 17.52 49.34 80.20 14.92 9.00 11.40 44.88 |
Netback | 44.19 | 42.93 | 44.18 | 50.06 | 39.13 | |
Christina Lake Bitumen ($/bbl) Realized Sales Price Royalties Transportation and Blending Operating | 75.07 18.48 6.12 8.76 | 72.86 20.14 6.08 8.25 | 79.54 19.91 7.63 9.33 | 84.93 20.17 7.16 8.49 | 66.90 15.40 5.40 8.51 | |
Netback | 41.71 | 38.39 | 42.67 | 49.11 | 37.59 | |
Sunrise Bitumen ($/bbl) Realized Sales Price Royalties Transportation and Blending Operating | 87.30 4.56 18.07 17.55 | 79.30 3.86 12.32 14.84 | 83.02 4.72 15.36 12.97 | 94.47 5.53 18.71 13.17 | 88.36 2.62 18.51 17.02 | |
Netback | 47.12 | 48.28 | 49.97 | 57.06 | 50.21 | |
Lloydminster (2) Bitumen and Heavy Crude Oil ($/bbl) Realized Sales Price Royalties Transportation and Blending Operating | 78.93 8.61 3.42 18.46 | 75.16 10.15 3.71 17.32 | 80.67 11.23 3.63 16.91 | 89.90 9.42 4.55 17.81 | 72.71 4.58 3.89 18.05 | |
Netback | 48.44 | 43.98 | 48.90 | 58.12 | 46.19 | |
Total Oil Sands ($/bbl) Realized Sales Price Royalties Transportation and Blending Operating | 80.99 15.03 9.85 11.77 | 77.83 15.64 9.31 11.10 | 81.77 16.26 9.18 11.17 | 88.76 15.21 9.98 11.47 | 72.79 12.60 7.54 11.86 | |
Netback | 44.34 | 41.78 | 45.16 | 52.10 | 40.79 |
Total Conventional ($/BOE) (3) | ||||||
Realized Sales Price | 34.01 | 25.18 | 20.42 | 22.20 | 32.92 | 25.18 |
Royalties | 1.83 | 1.34 | 1.38 | 2.02 | 2.16 | 1.73 |
Transportation and Blending | 5.49 | 4.83 | 5.15 | 5.25 | 4.67 | 4.98 |
Operating | 10.92 | 10.91 | 12.77 | 11.25 | 13.05 | 11.99 |
Netback | 15.77 | 8.10 | 1.12 | 3.68 | 13.04 | 6.48 |
Contains a non-GAAP financial measure. See the Specified Financial Measures Advisory of this Supplemental.
Composed of the Lloydminster thermal and Lloydminster conventional heavy oil assets.
See footnote 5 on page 3 of this Supplemental for BOE definition. For the three months ended March 31, 2025, reported per-unit values reflect Cenovus's 30 percent equity interest in the Duvernay joint venture. The Duvernay joint venture is accounted for using the equity method in the interim Consolidated Financial Statements.
Natural Gas Liquids ($/bbl)
IndonesiaNatural Gas Liquids ($/bbl)
Total Asia Pacific (3)Natural Gas Liquids ($/bbl)
Offshore - Netbacks (1) 2025 2024 2024 2024 2024 2024Realized Sales Price | 97.29 | 90.91 | 96.60 | 99.65 | 95.20 | 95.64 |
Royalties | 13.96 | 14.28 | 14.50 | 13.78 | 13.30 | 13.95 |
Operating | 6.00 | 8.77 | 8.14 | 7.24 | 6.27 | 7.58 |
Conventional Natural Gas ($/Mcf) | ||||||
Realized Sales Price | 12.79 | 12.92 | 12.68 | 12.59 | 12.46 | 12.66 |
Royalties | 0.68 | 0.68 | 0.67 | 0.67 | 0.66 | 0.67 |
Operating | 1.00 | 1.46 | 1.37 | 1.21 | 1.05 | 1.27 |
Asia Pacific - China Total ($/BOE) (2) | ||||||
Realized Sales Price | 81.01 | 80.39 | 80.52 | 80.95 | 79.21 | 80.26 |
Royalties | 6.13 | 6.28 | 6.31 | 6.20 | 6.00 | 6.19 |
Operating | 6.00 | 8.77 | 8.20 | 7.24 | 6.28 | 7.61 |
Netback | 68.88 | 65.34 | 66.01 | 67.51 | 66.93 | 66.46 |
Realized Sales Price | 117.54 | 101.42 | 111.68 | 117.32 | 107.19 | 108.19 |
Royalties | 40.97 | 52.25 | 53.07 | 56.89 | 47.48 | 52.99 |
Operating | 9.07 | 10.69 | 10.83 | 8.49 | 9.21 | 9.93 |
Conventional Natural Gas ($/Mcf) | ||||||
Realized Sales Price | 10.45 | 8.97 | 8.60 | 8.67 | 8.21 | 8.63 |
Royalties | 3.11 | 1.35 | 0.49 | 0.54 | 0.17 | 0.68 |
Operating | 1.79 | 1.87 | 1.83 | 1.64 | 2.01 | 1.84 |
Asia Pacific - Indonesia Total ($/BOE) (2) | ||||||
Realized Sales Price | 64.65 | 60.88 | 55.93 | 60.43 | 53.05 | 57.82 |
Royalties | 19.44 | 14.66 | 6.54 | 10.17 | 4.10 | 9.32 |
Operating | 10.67 | 11.16 | 10.95 | 9.68 | 11.86 | 10.93 |
Netback | 34.54 | 35.06 | 38.44 | 40.58 | 37.09 | 37.57 |
Realized Sales Price | 98.46 | 93.47 | 98.35 | 102.45 | 96.25 | 97.59 |
Royalties | 15.52 | 23.51 | 18.97 | 20.62 | 16.32 | 20.02 |
Operating | 6.17 | 9.24 | 8.45 | 7.44 | 6.53 | 7.95 |
Conventional Natural Gas ($/Mcf) | ||||||
Realized Sales Price | 12.07 | 11.60 | 11.37 | 11.53 | 11.28 | 11.45 |
Royalties | 1.42 | 0.91 | 0.61 | 0.63 | 0.53 | 0.67 |
Operating | 1.24 | 1.60 | 1.52 | 1.32 | 1.31 | 1.44 |
Asia Pacific - Total ($/BOE) (2) | ||||||
Realized Sales Price | 76.65 | 74.23 | 73.55 | 75.87 | 72.84 | 74.13 |
Royalties | 9.68 | 8.93 | 6.37 | 7.18 | 5.54 | 7.05 |
Operating | 7.24 | 9.53 | 8.98 | 7.84 | 7.64 | 8.52 |
Netback | 59.73 | 55.77 | 58.20 | 60.85 | 59.66 | 58.56 |
Atlantic | ||||||
Light Crude Oil ($/bbl) Realized Sales Price | 102.63 | 102.78 | 106.56 | 112.74 | 114.07 | 109.58 |
Royalties | 1.04 | 1.00 | 1.03 | (0.72) | 5.09 | 0.72 |
Transportation and Blending | 4.25 | 4.27 | 3.00 | 5.60 | (2.14) | 3.81 |
Operating | 45.47 | 114.23 | 88.40 | 79.03 | 158.70 | 97.70 |
Netback | 51.87 | (16.72) | 14.13 | 28.83 | (47.58) | 7.35 |
Contains a non-GAAP financial measure. See the Specified Financial Measures Advisory of this Supplemental.
See footnote 5 on page 3 of this Supplemental for BOE definition.
Reported per-unit values reflect Cenovus's 40 percent equity interest in the HCML joint venture. The HCML joint venture is accounted for using the equity method in the interim Consolidated Financial Statements.
Mar. 31, | Dec. 31, | Sep. 30, | Jun. 30, | Mar. 31, | Dec. 31, |
2025 | 2024 | 2024 | 2024 | 2024 | 2024 |
Operable Capacity (Mbbls/d) | 108.0 | 108.0 | 108.0 | 108.0 | 108.0 | 108.0 96.6 90.5 84 41.0 15.7 10.8 30.8 98.3 4.8 103.1 20.72 798 544 254 22.56 15.38 7.18 |
Total Processed Inputs (Mbbls/d) | 119.5 | 112.1 | 106.4 | 58.9 | 108.8 | |
Crude Oil Unit Throughput (Mbbls/d) | 111.9 | 104.4 | 99.4 | 53.8 | 104.1 | |
Crude Unit Utilization (percent) | 104 | 97 | 92 | 50 | 96 | |
Total Refined Product Production (Mbbls/d) | ||||||
Synthetic Crude Oil | 52.4 | 48.8 | 47.3 | 20.7 | 47.1 | |
Asphalt | ||||||
16.6 | 16.8 | 16.5 | 14.0 | 15.6 | ||
Diesel | ||||||
15.5 | 13.4 | 11.8 | 5.2 | 12.9 | ||
Other | 37.7 | |||||
35.6 | 32.5 | 19.7 | 35.2 | |||
Total Refined Product Production (Mbbls/d) | 122.2 | 114.6 | 108.1 | 59.6 | 110.8 | |
Ethanol (Mbbls/d) | 4.3 | 3.8 | 5.5 | 4.4 | 5.4 | |
Total Production (Mbbls/d) | 126.5 | 118.4 | 113.6 | 64.0 | 116.2 | |
Adjusted Refining Margin (1) ($/bbl) | 17.33 | 16.96 | 22.17 | 26.23 | 20.23 | |
Operating Expenses - Upgrading and Refining (2) | 116 | 131 | 143 | 377 | 147 | |
Operating Expenses - Excluding Turnaround Costs | 116 | 127 | 119 | 166 | 132 | |
Operating Expenses - Turnaround Costs | - | 4 | 24 | 211 | 15 | |
Per-Unit Operating Expenses (2) (3) ($/bbl) | 10.81 | 12.65 | 14.63 | 70.44 | 14.83 | |
Per-Unit Operating Expenses - Excluding Turnaround Costs | 10.81 | 12.26 | 12.22 | 30.92 | 13.36 | |
Per-Unit Operating Expenses - Turnaround Costs | - | 0.39 | 2.41 | 39.52 | 1.47 |
Operable Capacity (Mbbls/d) | 612.3 | 612.3 | 612.3 | 612.3 | 612.3 | 612.3 |
Total Processed Inputs (Mbbls/d) | 581.0 | 588.4 | 568.0 | 594.0 | 575.0 | 581.4 |
Crude Oil Unit Throughput (Mbbls/d) | 553.5 | 562.3 | 543.5 | 568.9 | 551.1 | 556.4 |
Heavy Crude Oil | 226.3 | 218.7 | 215.7 | 219.4 | 224.7 | 219.6 |
Light/Medium Crude Oil | 327.2 | 343.6 | 327.8 | 349.5 | 326.4 | 336.8 |
Crude Unit Utilization (percent) | 90 | 92 | 89 | 93 | 90 | 91 |
Total Refined Product Production (Mbbls/d) | ||||||
Gasoline | 284.7 | 301.8 | 259.7 | 278.3 | 281.9 | 280.5 |
Distillates (5) | 208.8 | 216.2 | 205.3 | 216.3 | 200.1 | 209.1 |
Asphalt | 25.7 | 29.1 | 29.6 | 26.2 | 26.1 | 28.3 |
Other | 76.7 | 57.1 | 77.0 | 74.7 | 77.8 | 72.1 |
Total Refined Product Production (Mbbls/d) | 595.9 | 604.2 | 571.6 | 595.5 | 585.9 | 590.0 |
Adjusted Refining Margin (1) ($/bbl) | 8.41 | 5.98 | 10.97 | 13.15 | 17.37 | 11.83 |
Weighted Average Crack Spread, Net of RINs (US$/bbl) | 9.46 | 8.20 | 14.79 | 15.25 | 13.78 | 13.01 |
Weighted Average Crack Spread, Net of RINs (C$/bbl) | 13.58 | 11.47 | 20.18 | 20.86 | 18.59 | 17.82 |
Adjusted Market Capture (1) (percent) | 62 | 52 | 54 | 63 | 93 | 67 |
Operating Expenses | 716 | 718 | 751 | 684 | 610 | 2,763 |
Operating Expenses - Excluding Turnaround Costs | 635 | 590 | 666 | 626 | 576 | 2,457 |
Operating Expenses - Turnaround Costs | 81 | 128 | 85 | 58 | 34 | 306 |
Per-Unit Operating Expenses (3) ($/bbl) | 13.69 | 13.26 | 14.37 | 12.66 | 11.65 | 12.99 |
Per-Unit Operating Expenses - Excluding Turnaround Costs | 12.15 | 10.89 | 12.74 | 11.58 | 11.01 | 11.55 |
Per-Unit Operating Expenses - Turnaround Costs | 1.54 | 2.37 | 1.63 | 1.08 | 0.64 | 1.44 |
Contains a non-GAAP financial measure. See the Specified Financial Measures Advisory of this Supplemental.
In the Canadian Refining segment, operating expenses represent expenses associated with the Lloydminster Upgrader, the Lloydminster Refinery and the commercial fuels business.
Specified financial measure. See the Specified Financial Measures Advisory of this Supplemental.
Reflects Cenovus's 50 percent interest in Wood River and Borger refinery operations.
Includes diesel and jet fuel.
Certain financial measures, including non-GAAP financial measures, in this document do not have a standardized meaning prescribed by International Financial Reporting Standards ("IFRS"), as issued by the International Accounting Standards Board (the "IFRS Accounting Standards"), and are considered specified financial measures. These specified financial measures may not be comparable to similar measures presented by other issuers. See the Specified Financial Measures Advisory located in our Management's Discussion and Analysis ("MD&A") for the periods ended March 31, 2025, September 30, 2024, and June 30, 2024, and our annual MD&A for the year ended December 31, 2024 (available on SEDAR+ at sedarplus.ca) for information incorporated by reference about these specified financial measures.
We have replaced our definitions of Refining Margin and Market Capture with Adjusted Refining Margin and Adjusted Market Capture, respectively, which excludes the impact of inventory holding gains or losses. These gains or losses reflect the difference between the cost of volumes produced at current-period costs and the cost of volumes produced under the first-in, first-out or weighted average cost basis, as required by IFRS Accounting Standards. For definitions and reconciliations, please refer to the Specified Financial Measures Advisory located in our MD&A for the period ended March 31, 2025.
Attachments
- Original document
- Permalink
Disclaimer
Cenovus Energy Inc. published this content on May 08, 2025, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on May 08, 2025 at 10:16 UTC.