Valuation Casino, Guichard-Perrachon SA

Equities

Market Closed - Euronext Paris Other stock markets 16:55:00 05/06/2026 BST			5-day change	1st Jan Change
0.2230 ^EUR	-2.19%		-6.69%	-8.98%

06-05	Casino reaches agreement in principle with banks
05-27	Casino: On the cusp of massive equity dilution

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	2,715	2,499	1,054	84.81	438.8	89.25	89.25	-
Change	-	-7.95%	-57.82%	-91.95%	417.34%	-79.66%	0%	-
Enterprise Value (EV) ¹	6,312	13,938	12,944	6,285	1,639	1,591	3,578	3,519
Change	-	120.83%	-7.13%	-51.45%	-73.93%	-2.91%	0.65%	-1.65%
P/E ratio	-2.95x	-4.42x	-2.9x	-0.01x	-1.23x	-0.26x	-0.97x	-2.23x
PBR	0.83x	0.85x	0.38x	-0.03x	0.37x	-	-	-
PEG	-	0.1x	0.1x	-0x	0x	0.08x	0x	0x
Capitalization / Revenue	0.09x	0.08x	0.03x	0.01x	0.05x	0.01x	0.01x	0.01x
EV / Revenue	0.2x	0.46x	0.39x	0.69x	0.19x	0.19x	0.43x	0.42x
EV / EBITDA	2.3x	5.52x	5.16x	8.22x	2.85x	2.43x	4.16x	3.92x
EV / EBIT	4.43x	11.7x	11.6x	50.7x	-33.4x	24.9x	13.3x	11.5x
EV / FCF	4.9x	19.6x	-38x	-6.22x	-1.21x	-7.55x	-20.6x	10.9x
FCF Yield	20.4%	5.09%	-2.63%	-16.1%	-82.7%	-13.2%	-4.85%	9.19%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-854	-524	-336	-5,287	-0.89	-0.86	-0.23	-0.1
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	31,912	30,549	33,610	9,052	8,560	8,260	8,395	8,462
EBITDA ¹	2,742	2,527	2,508	765	576	655	861	897
EBIT ¹	1,426	1,193	1,117	124	-49	64	269	305
Net income ¹	-886	-530	-316	-5,661	-295	-402	-90.5	-42.1
Net Debt ¹	3,597	11,439	11,890	6,200	1,200	1,493	3,489	3,430
Reference price ²	2,519.0000	2,315.0000	976.0000	78.3500	1.0944	0.2230	0.2230	0.2230
Nbr of stocks (in thousands)	1,078	1,079	1,080	1,082	400,915	400,221	400,221	-
Announcement Date	25/02/21	25/02/22	10/03/23	28/02/24	28/02/25	30/03/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CASINO, GUICHARD-PERRACHON SA	-	-	-	-	103M
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	21.44x	0.91x	6.14x	6.02%	37.9B
AVENUE SUPERMARTS LIMITED	88.72x	3.94x	52.11x	-.--%	28.36B
CASEY'S GENERAL STORES, INC.	42.08x	1.74x	20.96x	0.3%	28.16B
SEVEN & I HOLDINGS CO., LTD.	16.43x	0.63x	7.09x	3.06%	26.88B
COLES GROUP LIMITED	26.48x	0.86x	9.23x	3.47%	21.02B
CARREFOUR	9.47x	0.25x	4.33x	6.39%	13.29B
JERÓNIMO MARTINS, SGPS, S.A.	15.53x	0.39x	5.61x	3.85%	12.86B
SM INVESTMENTS CORPORATION	7.58x	1.58x	5.48x	2.34%	11.47B
KESKO OYJ	18.16x	0.91x	8.97x	4.58%	9.6B
Average	27.32x	1.24x	13.32x	3.34%	18.96B
Weighted average by Cap.	32.18x	1.40x	15.64x	3.15%