|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 15.24 CAD | +5.76% |
|
+7.94% | +4.57% |
| 06-11 | Sandfire Resources, Capstone Copper Shares Fall as Copper Price Hits Three-Week Low | MT |
| 06-09 | TSX rises as Middle East tensions ease; BoC rate call awaited | RE |
Company Valuation: Capstone Copper Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,823 | 2,520 | 3,379 | 4,707 | 7,675 | 7,884 | - | - |
| Change | - | 38.28% | 34.06% | 39.33% | 63.04% | 2.73% | - | - |
| Enterprise Value (EV) 1 | 1,571 | 3,008 | 4,251 | 5,644 | 8,637 | 8,547 | 8,263 | 8,200 |
| Change | - | 91.45% | 41.33% | 32.78% | 53.04% | -1.05% | -3.32% | -0.76% |
| P/E Ratio | 7.95x | 19.5x | -31.9x | 56.8x | 24.5x | 17.3x | 11.4x | 11.3x |
| PBR | - | - | - | 1.56x | 2.26x | 1.94x | 1.64x | 1.4x |
| PEG | - | -0.3x | 0x | -0x | 0x | 0.4x | 0.2x | 15.37x |
| Capitalization / Revenue | 2.29x | 1.94x | 2.51x | 2.94x | 3.25x | 2.79x | 2.35x | 2.33x |
| EV / Revenue | 1.98x | 2.32x | 3.16x | 3.53x | 3.66x | 3.03x | 2.46x | 2.43x |
| EV / EBITDA | 3.63x | 8.52x | 16.3x | 11.4x | 9.07x | 6.26x | 4.54x | 4.47x |
| EV / EBIT | 4.42x | 21.4x | 129x | 34.6x | 12.2x | 9.28x | 6.75x | 6.8x |
| EV / FCF | 3.74x | -6.37x | -8.5x | -114x | 52x | 27.8x | 19.7x | 476x |
| FCF Yield | 26.7% | -15.7% | -11.8% | -0.88% | 1.92% | 3.59% | 5.08% | 0.21% |
| Dividend per Share 3 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 3 | 0.7017 | 0.2539 | -0.2025 | 0.1565 | 0.5622 | 0.8322 | 1.264 | 1.273 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 794.8 | 1,296 | 1,346 | 1,599 | 2,360 | 2,823 | 3,356 | 3,381 |
| EBITDA 1 | 432.2 | 352.8 | 260.3 | 496.1 | 952.7 | 1,365 | 1,819 | 1,836 |
| EBIT 1 | 355.2 | 140.2 | 32.93 | 162.9 | 705.7 | 920.5 | 1,224 | 1,206 |
| Net income 1 | 226.8 | 122.2 | -101.7 | 82.9 | 315.9 | 425.7 | 649.4 | 629.6 |
| Net Debt 1 | -251.7 | 487.2 | 871.8 | 936.5 | 962.4 | 662.7 | 379.2 | 316 |
| Reference price 3 | 5.58 | 4.94 | 6.45 | 8.89 | 13.78 | 14.41 | 14.41 | 14.41 |
| Nbr of stocks (in thousands) | 413,361 | 690,500 | 691,784 | 761,894 | 763,657 | 763,895 | - | - |
| Announcement Date | 15/02/22 | 15/02/23 | 22/02/24 | 19/02/25 | 02/03/26 | - | - | - |
1CAD in Million2USD in Million3CAD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.67x | 3.03x | 6.27x | -.--% | 7.88B | |
| 31.06x | 5.63x | 8.63x | 1.39% | 53.51B | |
| 77.87x | 4.89x | 13.68x | 0.04% | 25.74B | |
| 11.74x | 3.35x | 5.48x | 4.26% | 20.68B | |
| 7.75x | 1.57x | 4.58x | 0.52% | 19.7B | |
| 14.26x | 4.51x | 8.94x | -.--% | 13.99B | |
| 15.6x | 3.6x | 6.53x | 0.09% | 11.05B | |
| 13.6x | - | - | 1.74% | 10.81B | |
| 21.02x | 4.06x | 7.87x | 1.07% | 6.6B | |
| Average | 23.40x | 3.83x | 7.75x | 1.01% | 18.89B | |
| Weighted average by Cap. | 28.59x | 4.28x | 8.27x | 1.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CS Stock
- Valuation Capstone Copper Corp.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition