Valuation Capgemini SE

Equities

Market Closed - Euronext Paris Other stock markets 16:55:00 08/05/2026 BST			5-day change	1st Jan Change
103.45 ^EUR	-1.38%		+0.44%	-27.28%

05-07	Bouygues, emeis, Engie, Hexaom, Legrand, Trigano... stocks to watch today in Paris
05-07	Capgemini issues 800 million euros in bonds

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	37,064	27,009	32,266	26,890	23,974	17,560	-	-
Change	-	-27.13%	19.46%	-16.66%	-10.84%	-26.75%	-	-
Enterprise Value (EV) ¹	40,288	29,575	34,313	28,997	29,280	22,264	21,328	20,348
Change	-	-26.59%	16.02%	-15.49%	0.98%	-23.96%	-4.2%	-4.6%
P/E ratio	32.4x	17.7x	20.1x	16.7x	15.6x	11.2x	9.59x	8.57x
PBR	4.39x	2.78x	3.12x	2.3x	2.07x	1.41x	1.29x	1.18x
PEG	-	0.6x	3.05x	15.65x	-4.35x	14.49x	0.6x	0.7x
Capitalization / Revenue	2.04x	1.23x	1.43x	1.22x	1.07x	0.73x	0.7x	0.67x
EV / Revenue	2.22x	1.34x	1.52x	1.31x	1.3x	0.93x	0.85x	0.78x
EV / EBITDA	13.4x	9.5x	9.3x	8.02x	10.1x	5.8x	5.32x	4.79x
EV / EBIT	17.2x	10.3x	11.5x	9.88x	9.82x	6.89x	6.25x	5.7x
EV / FCF	21.5x	16x	17.5x	13.1x	15x	10.9x	9.72x	8.69x
FCF Yield	4.65%	6.26%	5.72%	7.64%	6.66%	9.15%	10.3%	11.5%
Dividend per Share ²	2.4	3.25	3.4	3.4	3.4	3.482	3.775	4.058
Rate of return	1.11%	2.08%	1.8%	2.15%	2.39%	3.37%	3.65%	3.92%
EPS ²	6.66	8.79	9.37	9.47	9.13	9.201	10.78	12.07
Distribution rate	36%	37%	36.3%	35.9%	37.2%	37.8%	35%	33.6%
Net sales ¹	18,160	21,995	22,522	22,096	22,465	24,036	25,030	26,077
EBITDA ¹	3,012	3,112	3,691	3,617	2,897	3,838	4,008	4,249
EBIT ¹	2,340	2,867	2,991	2,934	2,983	3,231	3,414	3,571
Net income ¹	1,157	1,547	1,663	1,671	1,601	1,595	1,833	2,048
Net Debt ¹	3,224	2,566	2,047	2,107	5,306	4,704	3,769	2,788
Reference price ²	215.50	155.95	188.75	158.15	142.25	103.45	103.45	103.45
Nbr of stocks (in thousands)	171,991	173,192	170,944	170,027	168,532	169,742	-	-
Announcement Date	14/02/22	21/02/23	14/02/24	18/02/25	13/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CAPGEMINI SE	11.24x	0.93x	5.8x	3.37%	20.67B
IBM	22.59x	3.69x	12.82x	2.94%	216B
ACCENTURE PLC	13.42x	1.43x	7.49x	3.61%	111B
TATA CONSULTANCY SERVICES LTD.	17.06x	3.11x	11.44x	4.98%	91.73B
AUTOMATIC DATA PROCESSING, INC.	19.23x	3.93x	13.39x	3.08%	85.14B
RELX PLC	19.42x	5.09x	12.58x	2.95%	59.52B
SNOWFLAKE INC.	-54.35x	8.37x	54.46x	-.--%	52.64B
INFOSYS LIMITED	15.32x	2.26x	9.49x	5.01%	50.53B
FUJITSU LIMITED	13.41x	1.54x	10.55x	1.2%	37.46B
NEC CORPORATION	22.52x	1.52x	10.87x	0.78%	35.57B
Average	9.99x	3.19x	14.89x	2.79%	76B
Weighted average by Cap.	13.38x	3.37x	14.19x	3.06%