Valuation C. E. Info Systems Limited

Equities

Market Closed - NSE India S.E. Other stock markets 10:28:46 16/01/2026 GMT			5-day change	1st Jan Change
1,473.70 ^INR	-3.45%		-7.91%	-14.68%

12-30	MapmyIndia Mappls Expands Capabilities of Mappls App with Multimodal Public Transport (Metro, Rail & Bus) Route	CI
12-19	Ce Info Systems receives tax demand of 73.1 million rupees and tax penalty of 7.3 million rupees	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	80,434	53,248	100,741	91,906	80,643	-	-
Change	-	-33.8%	89.19%	-8.77%	-12.26%	-	-
Enterprise Value (EV) ¹	80,434	53,248	100,741	88,556	79,777	78,901	77,428
Change	-	-33.8%	89.19%	-12.09%	-9.91%	-1.1%	-1.87%
P/E ratio	94.8x	50.9x	75.8x	63.1x	47.5x	34.9x	27x
PBR	-	9.82x	15.3x	11.6x	8.66x	7.11x	5.58x
PEG	-	2.3x	2.9x	7.08x	3x	1x	0.9x
Capitalization / Revenue	40.1x	18.9x	26.6x	19.8x	14.2x	11x	8.61x
EV / Revenue	40.1x	18.9x	26.6x	19.1x	14.1x	10.8x	8.26x
EV / EBITDA	93.3x	45.3x	65.1x	50.3x	38.7x	28.7x	21.7x
EV / EBIT	-	49.4x	72x	56.6x	44.4x	31.8x	23.9x
EV / FCF	325x	71.4x	209x	139x	88.5x	61.5x	45.4x
FCF Yield	0.31%	1.4%	0.48%	0.72%	1.13%	1.63%	2.2%
Dividend per Share ²	-	3	3.5	3.5	4.205	5.49	7.342
Rate of return	-	0.3%	0.19%	0.21%	0.29%	0.37%	0.5%
EPS ²	15.94	19.51	24.58	26.77	31.02	42.24	54.62
Distribution rate	-	15.4%	14.2%	13.1%	13.6%	13%	13.4%
Net sales ¹	2,004	2,815	3,794	4,632	5,663	7,334	9,369
EBITDA ¹	861.9	1,176	1,547	1,760	2,061	2,751	3,566
EBIT ¹	-	1,077	1,399	1,564	1,796	2,484	3,237
Net income ¹	870.2	1,072	1,340	1,472	1,716	2,226	2,999
Net Debt ¹	-	-	-	-3,350	-866.5	-1,742	-3,215
Reference price ²	1,510.70	992.30	1,863.90	1,689.35	1,473.70	1,473.70	1,473.70
Nbr of stocks (in thousands)	53,243	53,661	54,048	54,403	54,722	-	-
Announcement Date	20/05/22	23/04/23	13/05/24	09/05/25	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
C. E. INFO SYSTEMS LIMITED	49.21x	14.6x	40.1x	0.28%	924M
MICROSOFT CORPORATION	28.96x	10.19x	16.75x	0.78%	3,394B
PALANTIR TECHNOLOGIES INC.	307.27x	94.18x	190.14x	-.--%	422B
SYNOPSYS, INC.	185.02x	10.92x	23.95x	-.--%	97.23B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	278.86x	88.74x	267.91x	0.1%	85.66B
CADENCE DESIGN SYSTEMS, INC.	81.99x	16.41x	34.32x	-.--%	87.27B
SEA LIMITED	45.68x	2.95x	18.8x	-.--%	73.41B
ROBLOX CORPORATION	-54.47x	8.66x	36x	-.--%	59.42B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	-126.57x	7.08x	46.83x	-.--%	45.15B
DASSAULT SYSTÈMES SE	26.84x	4.77x	13.53x	1.09%	36.93B
Average	82.28x	25.85x	68.83x	0.22%	430.21B
Weighted average by Cap.	63.33x	19.92x	39.87x	0.63%