Valuation BYD Company Limited

Equities

Market Closed - Hong Kong S.E. Other stock markets 09:08:03 11/05/2026 BST			5-day change	1st Jan Change
101.70 ^HKD	+1.95%		-0.78%	+6.66%

05-11	German union urges caution on allowing Chinese carmakers to use VW plants	RE
05-11	Saxon Minister eyes Chinese partnership for VW's Zwickau plant	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	724,616	651,570	571,597	785,956	845,468	867,674	-	-
Change	-	-10.08%	-12.27%	37.5%	7.57%	2.63%	-	-
Enterprise Value (EV) ¹	708,526	613,134	493,383	703,579	874,231	824,507	740,912	645,448
Change	-	-13.46%	-19.53%	42.6%	24.25%	-5.69%	-10.14%	-12.88%
P/E ratio	205x	29.8x	18.9x	18.1x	23.9x	20.2x	15.8x	13.2x
PBR	6.65x	4.47x	4.07x	3.93x	-	2.86x	2.48x	2.16x
PEG	-	0x	0.2x	0.5x	-1.1x	0.9x	0.6x	0.6x
Capitalization / Revenue	3.43x	1.54x	0.95x	1.01x	1.05x	0.95x	0.83x	0.77x
EV / Revenue	3.35x	1.45x	0.82x	0.91x	1.09x	0.9x	0.71x	0.57x
EV / EBITDA	35x	14.7x	6.04x	6.13x	7.41x	6.52x	4.97x	3.76x
EV / EBIT	108x	28.5x	12.9x	13.9x	21.8x	18.5x	12.4x	9.13x
EV / FCF	25.2x	14.1x	10.4x	19.5x	-8.95x	32.2x	12.8x	5.42x
FCF Yield	3.97%	7.08%	9.65%	5.13%	-11.2%	3.11%	7.8%	18.5%
Dividend per Share ²	0.035	0.3807	1.032	1.325	0.358	0.4733	1.408	1.604
Rate of return	0.05%	0.67%	1.59%	1.59%	0.42%	0.54%	1.59%	1.82%
EPS ²	0.3533	1.903	3.44	4.613	3.58	4.371	5.57	6.708
Distribution rate	9.91%	20%	30%	28.7%	10%	10.8%	25.3%	23.9%
Net sales ¹	211,300	424,061	602,315	777,102	803,965	914,048	1,041,196	1,131,743
EBITDA ¹	20,236	41,830	81,656	114,749	118,054	126,524	149,221	171,584
EBIT ¹	6,571	21,542	38,103	50,486	40,185	44,549	59,712	70,672
Net income ¹	3,045	16,622	30,041	40,254	32,619	39,770	51,824	60,679
Net Debt ¹	-16,091	-38,436	-78,213	-82,378	28,763	-43,167	-126,762	-222,226
Reference price ²	72.40	56.79	64.87	83.51	85.68	88.27	88.27	88.27
Nbr of stocks (in thousands)	8,733,429	8,716,895	8,716,895	8,716,224	9,105,624	9,085,053	-	-
Announcement Date	29/03/22	28/03/23	26/03/24	24/03/25	27/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BYD COMPANY LIMITED	19.82x	0.89x	6.44x	0.55%	126B
TESLA, INC.	314.21x	15.49x	103.98x	-.--%	1,609B
SERES GROUP CO.,LTD	14.65x	0.34x	4.91x	1.77%	22.7B
LI AUTO INC.	178.18x	0.47x	12.68x	-.--%	19.42B
RIVIAN AUTOMOTIVE, INC.	-5.27x	2.98x	-10.37x	-.--%	18.2B
XPENG INC.	-114.06x	0.83x	553.69x	-.--%	14.93B
NIO INC.	-19.34x	0.82x	15.8x	-.--%	14.64B
VINFAST AUTO LTD.	-3.26x	3.22x	-15.38x	-	10.08B
ZHEJIANG LEAPMOTOR TECHNOLOGY CO., LTD.	17.99x	0.33x	7.74x	-.--%	8.68B
Average	44.77x	2.82x	75.50x	0.29%	204.87B
Weighted average by Cap.	276.51x	13.65x	95.82x	0.06%