|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.7348 USD | -3.00% |
|
+5.45% | -21.00% |
| 04-03 | WW International, Inc. Announces Chief Executive Officer Changes | CI |
| 03-16 | Communications Services Up With Risk Appetite - Communications Services Roundup | DJ |
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
Revenues | 398M | 437M | 253M | 190M | 185M | |||
Total Revenues | 398M | 437M | 253M | 190M | 185M | |||
Cost of Goods Sold, Total | 204M | 254M | 138M | 104M | 107M | |||
Gross Profit | 193M | 183M | 115M | 86.02M | 78.02M | |||
Selling General & Admin Expenses, Total | 152M | 179M | 115M | 76.66M | 65.58M | |||
R&D Expenses | 24.83M | 28.3M | 10.38M | 10.86M | 10.79M | |||
Depreciation & Amortization - (IS) | 22.86M | 35.07M | 21.94M | 19.15M | 15.83M | |||
Other Operating Expenses, Total | 200M | 243M | 147M | 107M | 92.2M | |||
Operating Income | -6.26M | -59.68M | -32.22M | -20.64M | -14.19M | |||
Interest Expense, Total | -3.21M | -21.16M | -16.08M | -6.78M | -5.71M | |||
Interest And Investment Income | 321K | - | - | - | - | |||
Net Interest Expenses | -2.88M | -21.16M | -16.08M | -6.78M | -5.71M | |||
Currency Exchange Gains (Loss) | -1.8M | -4.61M | 1.1M | 618K | 967K | |||
Other Non Operating Income (Expenses) | 30.54M | 9.01M | -599K | -916K | 2.02M | |||
EBT, Excl. Unusual Items | 19.6M | -76.43M | -47.8M | -27.72M | -16.92M | |||
Restructuring Charges | -3.6M | -15M | -6.8M | -2.9M | -3.5M | |||
Merger & Related Restructuring Charges | -15.3M | -5.13M | -800K | - | - | |||
Impairment of Goodwill | - | -102M | - | - | -30.2M | |||
Gain (Loss) On Sale Of Investments | - | 1.26M | -3.5M | - | - | |||
Gain (Loss) On Sale Of Assets | -1.23M | 500K | 175K | 1.25M | -800K | |||
Asset Writedown | - | -2.16M | - | - | - | |||
Other Unusual Items | - | - | - | -3.93M | -5.53M | |||
EBT, Incl. Unusual Items | -528K | -199M | -58.73M | -33.29M | -56.95M | |||
Income Tax Expense | -26.4M | 2.03M | 1.6M | 662K | 386K | |||
Earnings From Continuing Operations | 25.88M | -201M | -60.33M | -33.96M | -57.33M | |||
Earnings Of Discontinued Operations | - | - | -28.99M | 24.03M | - | |||
Net Income to Company | 25.88M | -201M | -89.32M | -9.93M | -57.33M | |||
Minority Interest | -1.16M | 369K | 743K | -168K | -390K | |||
Net Income - (IS) | 24.71M | -201M | -88.58M | -10.1M | -57.72M | |||
Preferred Dividend and Other Adjustments | - | - | - | - | - | |||
Net Income to Common Incl Extra Items | 24.71M | -201M | -88.58M | -10.1M | -57.72M | |||
Net Income to Common Excl. Extra Items | 24.71M | -201M | -59.59M | -34.12M | -57.72M | |||
Per Share Items | ||||||||
Net EPS - Basic | 3.65 | -5.82 | -2.48 | -0.27 | -1.53 | |||
Basic EPS - Continuing Operations | 3.65 | -5.82 | -1.67 | -0.91 | -1.53 | |||
Basic Weighted Average Shares Outstanding | 6.76M | 34.54M | 35.77M | 37.39M | 37.84M | |||
Net EPS - Diluted | -0.1 | -5.82 | -2.49 | -0.27 | -1.53 | |||
Diluted EPS - Continuing Operations | -0.1 | -5.82 | -1.68 | -0.91 | -1.53 | |||
Diluted Weighted Average Shares Outstanding | 7M | 34.54M | 35.77M | 37.39M | 37.84M | |||
Normalized Basic EPS | 1.64 | -1.37 | -0.81 | -0.47 | -0.29 | |||
Normalized Diluted EPS | 1.58 | -1.37 | -0.81 | -0.47 | -0.29 | |||
Supplemental Items | ||||||||
EBITDA | 5.5M | -34.3M | -21.28M | -13.19M | -9.16M | |||
EBITA | -2.8M | -44.48M | -27.82M | -19.44M | -12.99M | |||
EBIT | -6.26M | -59.68M | -32.22M | -20.64M | -14.19M | |||
EBITDAR | 24M | -14.04M | -7.47M | -6.29M | -4.16M | |||
Effective Tax Rate - (Ratio) | 5K | -1.02 | -2.73 | -1.99 | -0.68 | |||
Current Domestic Taxes | 96K | 79K | 92K | 49K | -165K | |||
Current Foreign Taxes | 1.67M | 2.76M | -1.69M | 956K | 462K | |||
Total Current Taxes | 1.76M | 2.84M | -1.6M | 1M | 297K | |||
Deferred Domestic Taxes | -25.7M | 253K | -1K | 12K | -63K | |||
Deferred Foreign Taxes | -2.46M | -1.06M | 3.2M | -355K | 152K | |||
Total Deferred Taxes | -28.17M | -809K | 3.2M | -343K | 89K | |||
Normalized Net Income | 11.09M | -47.4M | -29.14M | -17.49M | -10.96M | |||
Interest on Long-Term Debt | 1.3M | 18.2M | 15.1M | 5.8M | 2.1M | |||
Supplemental Operating Expense Items | ||||||||
Selling and Marketing Expenses | 54.68M | 68.06M | 37.69M | 18.23M | 15.36M | |||
General and Administrative Expenses | 78.76M | 91.14M | 63.01M | 51.53M | 45.23M | |||
Research And Development Expense From Footnotes | 24.93M | 30.6M | 11.18M | 10.86M | 10.79M | |||
Net Rental Expense, Total | 18.5M | 20.26M | 13.82M | 6.9M | 5M | |||
Imputed Operating Lease Interest Expense | 5.85M | 18.2M | 7.85M | 2.66M | 3.07M | |||
Imputed Operating Lease Depreciation | 12.65M | 2.06M | 5.97M | 4.23M | 1.92M | |||
Stock-Based Comp., COGS (Total) | 2.79M | 3.9M | 870K | 1.3M | 1.33M | |||
Stock-Based Comp., R&D Exp. (Total) | 896K | 3.89M | -162K | 444K | 580K | |||
Stock-Based Comp., S&M Exp. (Total) | 4.83M | 3.06M | 960K | 492K | 631K | |||
Stock-Based Comp., G&A Exp. (Total) | 15.05M | 10.76M | 3.91M | 3.3M | 3.28M | |||
Total Stock-Based Compensation | 23.56M | 21.6M | 5.58M | 5.53M | 5.82M |
- Stock Market
- Equities
- BZFD Stock
- Financials BuzzFeed, Inc.
- Income Statement
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















