Valuation Bureau Veritas SA

Stocks

Market Closed - Euronext Paris Other stock markets 16:55:00 12/06/2026 BST			5-day change	1st Jan Change
25.46 ^EUR	+1.68%		-0.66%	-6.33%

06-09	BNP Paribas Cuts Bureau Veritas PT, Maintains Outperform Rating	MT
06-03	Strain grows on shipping industry with vessels stuck inside Hormuz	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	13,190	11,135	10,375	13,129	12,057	11,306	-	-
Change	-	-15.59%	-6.82%	26.55%	-8.17%	-6.23%	-	-
Enterprise Value (EV) ¹	14,242	12,110	11,311	14,356	13,310	12,945	12,755	12,649
Change	-	-14.97%	-6.59%	26.91%	-7.28%	-2.74%	-1.47%	-0.82%
P/E Ratio	31.7x	24.1x	20.8x	23.5x	20.7x	17.8x	16.4x	15.3x
PBR	8.06x	5.77x	5.35x	6.7x	-	6.31x	5.67x	5.41x
PEG	-	2.2x	2.65x	1.7x	4.31x	1.93x	1.86x	2.15x
Capitalization / Revenue	2.65x	1.97x	1.77x	2.1x	1.86x	1.68x	1.59x	1.51x
EV / Revenue	2.86x	2.14x	1.93x	2.3x	2.06x	1.92x	1.79x	1.69x
EV / EBITDA	14.1x	10.7x	9.71x	11.6x	10.3x	9.51x	8.77x	8.25x
EV / EBIT	17.8x	13.4x	12.2x	14.4x	12.6x	11.8x	10.8x	9.99x
EV / FCF	21.1x	17.1x	17.2x	17x	16.1x	17.8x	16.4x	15.8x
FCF Yield	4.75%	5.86%	5.83%	5.87%	6.19%	5.61%	6.1%	6.34%
Dividend per Share ²	0.53	0.77	0.83	0.9	0.92	0.994	1.082	1.157
Rate of return	1.82%	3.13%	3.63%	3.07%	3.38%	3.9%	4.25%	4.54%
EPS ²	0.92	1.02	1.1	1.25	1.31	1.431	1.557	1.668
Distribution rate	57.6%	75.5%	75.5%	72%	70.2%	69.5%	69.5%	69.4%
Net sales ¹	4,981	5,651	5,868	6,241	6,466	6,725	7,126	7,484
EBITDA ¹	1,013	1,134	1,165	1,236	1,289	1,361	1,455	1,533
EBIT ¹	801.8	902.1	930.2	996.2	1,053	1,101	1,185	1,266
Net income ¹	420.9	466.7	503.7	569.4	588	636.9	690.3	731.7
Net Debt ¹	1,051	975.3	936.2	1,226	1,253	1,639	1,449	1,344
Reference price ²	29.18	24.61	22.87	29.34	27.18	25.46	25.46	25.46
Nbr of stocks (in thousands)	452,037	452,445	453,664	447,493	443,585	444,056	-	-
Announcement Date	24/02/22	23/02/23	22/02/24	25/02/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BUREAU VERITAS SA	17.79x	1.92x	9.51x	3.9%	13.09B
CINTAS CORPORATION	36.07x	6.48x	23.4x	0.96%	70.53B
RB GLOBAL, INC.	37.32x	4.46x	14.55x	1.2%	20.05B
JACOBS SOLUTIONS INC.	29.32x	1.2x	12.23x	1.12%	15B
INTERTEK GROUP PLC	24.46x	2.76x	11.85x	3.06%	11.66B
ALS LIMITED	25.75x	3.54x	13.64x	2.27%	8.07B
ISS A/S	13.74x	0.62x	8.88x	1.58%	6.43B
GENPACT LIMITED	9.04x	1.03x	5.47x	2.34%	5.43B
DKSH HOLDING AG	17.36x	0.38x	8.63x	4.19%	5.09B
Average	23.43x	2.49x	12.02x	2.29%	17.26B
Weighted average by Cap.	30.15x	4.26x	16.92x	1.66%