Valuation Burberry Group plc

Equities

Market Closed - London S.E. Other stock markets 16:35:00 13/05/2026 BST			5-day change	1st Jan Change
1,162.50 ^GBX	+0.56%		-4.07%	-8.39%

02:17pm	Schroder Income Growth Fund underperforms benchmark but optimistic	AN
05-11	Stocks mixed, oil climbs, amid Iran-US deadlock	AN

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	7,762	7,019	9,212	4,324	2,879	4,152	-	-
Change	-	-9.57%	31.23%	-53.06%	-33.42%	44.22%	-	-
Enterprise Value (EV) ¹	6,843	6,140	9,672	5,449	3,990	5,081	4,943	4,769
Change	-	-10.27%	57.51%	-43.66%	-26.78%	27.34%	-2.71%	-3.52%
P/E ratio	20.7x	18.1x	19.4x	16.4x	-38.5x	116x	28.1x	19.1x
PBR	4.99x	4.45x	6.06x	3.85x	3.17x	4.16x	3.69x	3.16x
PEG	-	3.36x	0.7x	-0.4x	0x	-1x	0x	0.4x
Capitalization / Revenue	3.31x	2.48x	2.98x	1.46x	1.17x	1.71x	1.62x	1.52x
EV / Revenue	2.92x	2.17x	3.13x	1.84x	1.62x	2.09x	1.93x	1.75x
EV / EBITDA	10.2x	7.34x	9.92x	6.84x	8.26x	9.29x	7.57x	6.37x
EV / EBIT	17.3x	11.7x	15.3x	13x	153x	32.9x	19.5x	13.9x
EV / FCF	19.6x	18.1x	16.8x	18.3x	14.4x	18.6x	16.1x	13x
FCF Yield	5.1%	5.54%	5.97%	5.47%	6.97%	5.37%	6.22%	7.67%
Dividend per Share ²	0.425	0.47	0.61	0.61	-	0.00667	0.1725	0.2335
Rate of return	2.21%	2.65%	2.48%	5.03%	-	0.06%	1.49%	2.02%
EPS ²	0.927	0.977	1.263	0.739	-0.209	0.0992	0.4111	0.6067
Distribution rate	45.8%	48.1%	48.3%	82.5%	-	6.72%	41.9%	38.5%
Net sales ¹	2,344	2,826	3,094	2,968	2,461	2,431	2,566	2,728
EBITDA ¹	672.7	836	975	797	483	546.8	653.2	749.1
EBIT ¹	396	523	634	418	26	154.3	253.3	342.4
Net income ¹	376	396	490	270	-75	33.82	147.8	216.8
Net Debt ¹	-918.8	-879	460	1,125	1,111	928.7	790.9	616.6
Reference price ²	19.22	17.73	24.55	12.13	8.05	11.56	11.56	11.56
Nbr of stocks (in thousands)	403,842	395,904	375,214	356,498	357,477	359,199	-	-
Announcement Date	13/05/21	18/05/22	18/05/23	15/05/24	14/05/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BURBERRY GROUP PLC	116.47x	2.09x	9.29x	0.06%	5.61B
INDITEX	22.17x	3.26x	11.59x	4.02%	177B
FAST RETAILING CO., LTD.	45.39x	5.41x	22.95x	0.81%	140B
ROSS STORES, INC.	29.47x	2.73x	18.59x	0.82%	70.12B
KERING	38.2x	2.61x	10.15x	1.54%	34.38B
HENNES & MAURITZ AB	19.32x	1.38x	7.62x	4.64%	27.35B
TAPESTRY, INC.	19.35x	3.51x	13.94x	1.21%	26.62B
NEXT PLC	15.65x	2.23x	9.95x	2.29%	19.31B
BURLINGTON STORES, INC.	25.42x	1.49x	12.75x	-.--%	18.15B
LPP SA	14.46x	1.63x	7.28x	4.29%	10.34B
Average	34.59x	2.63x	12.41x	1.97%	52.94B
Weighted average by Cap.	30.77x	3.49x	15.22x	2.23%