Valuation Burberry Group plc

Equities

Market Closed - London S.E. Other stock markets 16:35:08 08/07/2025 BST			5-day change	1st Jan Change
1,234.00 ^GBX	-1.75%		+4.40%	+25.92%

07-08	FTSE 100 closes at three-week high as investors monitor US trade talks	RE
07-03	Berenberg cuts Rio Tinto; UBS cuts Fresnillo	AN

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	7,762	7,019	9,212	4,324	2,879	4,411	-	-
Change	-	-9.57%	31.23%	-53.06%	-33.42%	53.22%	-	-
Enterprise Value (EV) ¹	6,843	6,140	9,672	5,449	3,990	5,379	5,261	5,046
Change	-	-10.27%	57.51%	-43.66%	-26.78%	34.82%	-2.19%	-4.1%
P/E ratio	20.7x	18.1x	19.4x	16.4x	-38.5x	76.6x	30x	19.1x
PBR	4.99x	4.45x	6.06x	3.85x	3.17x	4.4x	3.94x	3.43x
PEG	-	3.36x	0.7x	-0.4x	0x	-0x	0x	0.3x
Capitalization / Revenue	3.31x	2.48x	2.98x	1.46x	1.17x	1.81x	1.71x	1.62x
EV / Revenue	2.92x	2.17x	3.13x	1.84x	1.62x	2.21x	2.04x	1.85x
EV / EBITDA	10.2x	7.34x	9.92x	6.84x	8.26x	10.3x	8.46x	7.04x
EV / EBIT	17.3x	11.7x	15.3x	13x	153x	37.8x	21.4x	15.4x
EV / FCF	19.6x	18.1x	16.8x	18.3x	14.4x	16.7x	13.9x	10.2x
FCF Yield	5.1%	5.54%	5.97%	5.47%	6.97%	5.98%	7.21%	9.82%
Dividend per Share ²	0.425	0.47	0.61	0.61	-	-	0.1427	0.2052
Rate of return	2.21%	2.65%	2.48%	5.03%	-	-	1.16%	1.66%
EPS ²	0.927	0.977	1.263	0.739	-0.209	0.161	0.4116	0.6446
Distribution rate	45.8%	48.1%	48.3%	82.5%	-	-	34.7%	31.8%
Net sales ¹	2,344	2,826	3,094	2,968	2,461	2,435	2,574	2,727
EBITDA ¹	672.7	836	975	797	483	522.9	622.1	717
EBIT ¹	396	523	634	418	26	142.3	245.6	328.3
Net income ¹	376	396	490	270	-75	58.89	155.9	238.7
Net Debt ¹	-918.8	-879	460	1,125	1,111	968.1	850.2	634.6
Reference price ²	19.22	17.73	24.55	12.13	8.05	12.34	12.34	12.34
Nbr of stocks (in thousands)	403,842	395,904	375,214	356,498	357,477	357,477	-	-
Announcement Date	13/05/21	18/05/22	18/05/23	15/05/24	14/05/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BURBERRY GROUP PLC	78.01x	2.24x	10.44x	-.--%	6.13B
INDITEX	22.42x	3.13x	11.28x	4.01%	161B
FAST RETAILING CO., LTD.	35.83x	4x	17.84x	0.98%	100B
ROSS STORES, INC.	21.05x	1.81x	13.15x	1.25%	42.77B
KERING	30.95x	2.29x	9.43x	2.01%	28.11B
HENNES & MAURITZ AB	19.93x	1.2x	7.14x	5.05%	23.14B
NEXT PLC	17.49x	2.4x	10.84x	2.36%	19.34B
TAPESTRY, INC.	20.41x	3.04x	13.49x	1.51%	19.21B
BURLINGTON STORES, INC.	27.48x	1.44x	13.62x	-.--%	15.6B
ZOZO, INC.	27.4x	5.65x	16.7x	2.57%	9.31B
Average	30.10x	2.72x	12.39x	1.97%	42.44B
Weighted average by Cap.	26.65x	2.98x	12.94x	2.52%