Valuation Burberry Group plc

Equities

Market Closed - London S.E. Other stock markets 16:35:17 10/12/2025 GMT			5-day change	1st Jan Change
1,194.50 ^GBX	-0.04%		+1.44%	+21.89%

12-09	Derwent London secures 5-year Burberry headquarters lease extension	AN
12-09	Derwent London Extends Lease Deal with Burberry Group	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	7,762	7,019	9,212	4,324	2,879	4,290	-	-
Change	-	-9.57%	31.23%	-53.06%	-33.42%	49.02%	-	-
Enterprise Value (EV) ¹	6,843	6,140	9,672	5,449	3,990	5,173	5,079	4,913
Change	-	-10.27%	57.51%	-43.66%	-26.78%	29.64%	-1.82%	-3.27%
P/E ratio	20.7x	18.1x	19.4x	16.4x	-38.5x	119x	29.1x	19.4x
PBR	4.99x	4.45x	6.06x	3.85x	3.17x	4.3x	3.84x	3.31x
PEG	-	3.36x	0.7x	-0.4x	0x	-1x	0x	0.4x
Capitalization / Revenue	3.31x	2.48x	2.98x	1.46x	1.17x	1.77x	1.67x	1.57x
EV / Revenue	2.92x	2.17x	3.13x	1.84x	1.62x	2.13x	1.98x	1.8x
EV / EBITDA	10.2x	7.34x	9.92x	6.84x	8.26x	9.48x	7.83x	6.56x
EV / EBIT	17.3x	11.7x	15.3x	13x	153x	34x	20.4x	14.8x
EV / FCF	19.6x	18.1x	16.8x	18.3x	14.4x	17.2x	14.5x	10.5x
FCF Yield	5.1%	5.54%	5.97%	5.47%	6.97%	5.8%	6.89%	9.48%
Dividend per Share ²	0.425	0.47	0.61	0.61	-	-	0.1745	0.2327
Rate of return	2.21%	2.65%	2.48%	5.03%	-	-	1.46%	1.95%
EPS ²	0.927	0.977	1.263	0.739	-0.209	0.1008	0.4099	0.6167
Distribution rate	45.8%	48.1%	48.3%	82.5%	-	-	42.6%	37.7%
Net sales ¹	2,344	2,826	3,094	2,968	2,461	2,426	2,569	2,733
EBITDA ¹	672.7	836	975	797	483	545.4	648.5	749
EBIT ¹	396	523	634	418	26	152.2	248.4	332.6
Net income ¹	376	396	490	270	-75	34.64	147.9	224.2
Net Debt ¹	-918.8	-879	460	1,125	1,111	882.4	788.1	622.1
Reference price ²	19.22	17.73	24.55	12.13	8.05	11.94	11.94	11.94
Nbr of stocks (in thousands)	403,842	395,904	375,214	356,498	357,477	359,183	-	-
Announcement Date	13/05/21	18/05/22	18/05/23	15/05/24	14/05/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BURBERRY GROUP PLC	118.6x	2.13x	9.49x	-.--%	5.71B
INDITEX	27.47x	3.99x	14.41x	3.25%	197B
FAST RETAILING CO., LTD.	38.85x	4.33x	19.14x	0.93%	109B
ROSS STORES, INC.	27.38x	2.42x	17.28x	0.93%	57.57B
KERING	49.4x	3.06x	12.15x	1.19%	40.88B
HENNES & MAURITZ AB	24.04x	1.46x	8.5x	4.02%	29.63B
TAPESTRY, INC.	21.65x	3.5x	15.2x	1.3%	24.19B
NEXT PLC	18.91x	2.59x	11.68x	4.26%	21.14B
BURLINGTON STORES, INC.	28.32x	1.52x	13.92x	-.--%	16.55B
THE GAP, INC.	12.17x	0.55x	5.21x	2.49%	9.73B
Average	36.68x	2.56x	12.70x	1.84%	51.11B
Weighted average by Cap.	31.57x	3.42x	14.90x	2.17%