Company Valuation: Bunge Global SA

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 13,119 14,946 14,667 10,857 17,229 24,578 - -
Change - 13.92% -1.87% -25.97% 58.69% 42.65% - -
Enterprise Value (EV) 1 18,181 18,493 16,947 13,784 30,145 37,609 37,012 36,045
Change - 1.71% -8.36% -18.66% 118.69% 24.76% -1.59% -2.61%
P/E ratio 6.84x 9.49x 6.79x 9.73x 18.1x 14x 12.3x -
PBR 1.81x 1.53x 1.29x 1.01x 0.85x 1.39x 1.31x 1.26x
PEG - -0.4x 0.2x -0.2x -0.5x 0.2x 0.9x -
Capitalization / Revenue 0.22x 0.22x 0.25x 0.2x 0.24x 0.27x 0.26x 0.26x
EV / Revenue 0.31x 0.28x 0.28x 0.26x 0.43x 0.41x 0.39x 0.39x
EV / EBITDA 6.15x 5.67x 4.87x 5.55x 11x 9.36x 8.45x 8.31x
EV / EBIT 7.19x 6.48x 5.59x 6.83x 14.8x 12.3x 11.2x 11.1x
EV / FCF -5.52x -3.03x 7.75x 26.3x -34.3x 22.8x 13x -
FCF Yield -18.1% -33% 12.9% 3.8% -2.92% 4.38% 7.68% -
Dividend per Share 2 2.075 2.3 2.612 2.72 - 2.836 3.06 3.376
Rate of return 2.22% 2.31% 2.59% 3.5% - 2.24% 2.42% 2.66%
EPS 2 13.64 10.51 14.87 7.99 4.91 9.075 10.29 -
Distribution rate 15.2% 21.9% 17.6% 34% - 31.3% 29.7% -
Net sales 1 59,152 67,232 59,540 53,108 70,329 91,289 94,452 93,593
EBITDA 1 2,954 3,263 3,482 2,485 2,737 4,019 4,378 4,338
EBIT 1 2,530 2,855 3,031 2,017 2,034 3,057 3,294 3,260
Net income 1 2,044 1,610 2,243 1,137 816 1,644 1,858 -
Net Debt 1 5,062 3,547 2,280 2,927 12,916 13,031 12,434 11,466
Reference price 2 93.36 99.77 100.95 77.76 89.08 126.68 126.68 126.68
Nbr of stocks (in thousands) 140,520 149,800 145,288 139,625 193,412 194,018 - -
Announcement Date 09/02/22 08/02/23 07/02/24 05/02/25 04/02/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.96x0.41x9.36x2.24% 24.58B
19.35x2.82x13.88x4.04% 251B
21.6x2.53x14.89x3.28% 80.78B
17.25x1.76x9.94x3.58% 48.33B
17.57x0.53x10.36x2.59% 38.61B
21.91x3.25x13.21x3.28% 35.67B
35.51x3.1x17.25x1% 28.4B
68.99x10.28x43.74x1.11% 28.52B
11.19x1.85x9.11x6.85% 27.78B
31.37x0.65x16.35x0.63% 20.12B
Average 25.87x 2.72x 15.81x 2.86% 58.36B
Weighted average by Cap. 22.54x 2.72x 14.71x 3.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BG Stock
  4. Valuation Bunge Global SA
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
BENEFIT NOW