Valuation Bruker Corporation

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 05/06/2026 BST			5-day change	1st Jan Change
56.39 ^USD	-5.97%		-4.25%	+19.70%

06-04	Bruker Corporation Showcases Expanding Microbiology and Infection Diagnostics Portfolio at ASM Microbe 2026	CI
06-02	Bruker Corporation Launches New Timsmrms Mass Spectrometry Platform for Ultra-Complex Mixture Applications in the Energy Industry	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	12,725	10,053	10,170	8,887	7,158	8,584	-	-
Change	-	-21%	1.17%	-12.62%	-19.45%	19.92%	-	-
Enterprise Value (EV) ¹	12,991	10,627	10,964	10,798	8,728	10,064	9,853	9,754
Change	-	-18.2%	3.17%	-1.51%	-19.16%	15.31%	-2.1%	-1.01%
P/E ratio	46.4x	34.3x	25.3x	77.1x	-314x	55.7x	42.3x	28.5x
PBR	12x	9x	7.75x	4.99x	-	3.41x	3.24x	2.56x
PEG	-	3.45x	0.6x	-1x	3x	-0x	1.3x	0.6x
Capitalization / Revenue	5.26x	3.97x	3.43x	2.64x	2.08x	2.39x	2.3x	2.18x
EV / Revenue	5.37x	4.2x	3.7x	3.21x	2.54x	2.8x	2.64x	2.47x
EV / EBITDA	24.9x	19.1x	17.9x	17.9x	16.4x	15.4x	13.6x	12.1x
EV / EBIT	27.6x	21x	20.1x	20.8x	20.2x	18.6x	16.2x	14.2x
EV / FCF	68.2x	73.2x	45.1x	80.7x	202x	43.7x	29.9x	23.4x
FCF Yield	1.47%	1.37%	2.22%	1.24%	0.5%	2.29%	3.35%	4.27%
Dividend per Share ²	0.16	0.2	0.2	0.2	-	0.2	0.2035	0.2047
Rate of return	0.19%	0.29%	0.27%	0.34%	-	0.35%	0.36%	0.36%
EPS ²	1.81	1.99	2.9	0.76	-0.15	1.013	1.333	1.98
Distribution rate	8.84%	10.1%	6.9%	26.3%	-	19.7%	15.3%	10.3%
Net sales ¹	2,418	2,531	2,964	3,366	3,436	3,589	3,739	3,943
EBITDA ¹	521.9	556.5	614.1	602.6	532.2	654.2	726.3	802.8
EBIT ¹	470.2	505.6	546.3	518	433.1	540.1	607	685.2
Net income ¹	277.1	296.6	427.2	113.1	-22.5	154.9	203.2	306.9
Net Debt ¹	266	573.7	793.2	1,911	1,570	1,480	1,269	1,170
Reference price ²	83.91	68.35	73.48	58.62	47.11	56.39	56.39	56.39
Nbr of stocks (in thousands)	151,655	147,083	138,411	151,598	151,941	152,226	-	-
Announcement Date	11/02/22	09/02/23	13/02/24	13/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BRUKER CORPORATION	55.67x	2.8x	15.38x	0.35%	8.58B
THERMO FISHER SCIENTIFIC, INC.	23.68x	4.33x	16.67x	0.39%	176B
INTUITIVE SURGICAL, INC.	46.35x	12.16x	27.24x	-.--%	149B
DANAHER CORPORATION	29.2x	5.47x	17.06x	0.78%	130B
BOSTON SCIENTIFIC CORPORATION	17.78x	3.65x	11.77x	-.--%	72.16B
EDWARDS LIFESCIENCES CORPORATION	30.65x	6.82x	21.68x	-.--%	49.5B
SIEMENS HEALTHINEERS AG	18.35x	2.11x	10.81x	2.86%	44.89B
WATERS CORPORATION	44.28x	6.22x	19.14x	-.--%	35.87B
GE HEALTHCARE TECHNOLOGIES INC.	14.43x	1.62x	9.06x	0.24%	29.42B
RESMED, INC.	18.5x	4.85x	12.21x	1.24%	28.31B
Average	29.89x	5.00x	16.10x	0.59%	72.44B
Weighted average by Cap.	29.73x	6.10x	18.04x	0.48%