Valuation Bridgepoint Group plc

Equities

Real-time Estimate Cboe Europe Other stock markets 14:43:07 12/09/2024 BST			5-day change	1st Jan Change
343.30 ^GBX	+3.97%		+13.43%	+22.85%

09-04	Bridgepoint Group plc Appoints Ruth Catherine Prior as Director	CI
09-02	Bridgepoint Group plc Announces Termination of Adam Maxwell Jones as Director	CI

Fiscal Period: December	2021	2022	2023	2024	2025	2026
Capitalization ¹	4,059	1,569	2,217	2,705	-	-
Change	-	-61.34%	41.28%	22.04%	-	-
Enterprise Value (EV) ¹	3,820	1,569	2,060	2,896	2,855	2,784
Change	-	-58.93%	31.26%	40.62%	-1.42%	-2.5%
P/E ratio	70.2x	13x	32.1x	19.1x	18.4x	15.2x
PBR	5.67x	2.03x	3.08x	2.85x	2.65x	2.4x
PEG	-	0x	-0.8x	0.2x	5.15x	0.7x
Capitalization / Revenue	15x	5.1x	6.89x	5.71x	5.11x	4.61x
EV / Revenue	14.1x	5.1x	6.4x	6.11x	5.39x	4.75x
EV / EBITDA	33.5x	11.2x	13.8x	11.9x	10.6x	8.86x
EV / EBIT	37.5x	12.6x	15.5x	13.2x	11.6x	9.43x
EV / FCF	-	139x	14.3x	16.4x	18.5x	14.6x
FCF Yield	-	0.72%	6.98%	6.09%	5.41%	6.86%
Dividend per Share ²	0.0364	0.04	0.044	0.0929	0.0987	0.1056
Rate of return	0.74%	2.1%	1.58%	2.81%	2.99%	3.2%
EPS ²	0.0702	0.1464	0.087	0.173	0.1792	0.2171
Distribution rate	51.9%	27.3%	50.6%	53.7%	55.1%	48.6%
Net sales ¹	270.6	307.4	321.6	474.2	529.9	586.4
EBITDA ¹	113.9	140.3	148.8	244	268.4	314.1
EBIT ¹	102	125	133.1	219.6	246.6	295.2
Net income ¹	57.8	120.6	70.7	168.8	183.3	220.2
Net Debt ¹	-238.3	-	-157.2	190.9	149.7	78.22
Reference price ²	4.930	1.906	2.792	3.302	3.302	3.302
Nbr of stocks (in thousands)	823,269	823,269	794,027	819,347	-	-
Announcement Date	24/03/22	16/03/23	14/03/24	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
BRIDGEPOINT GROUP PLC	19.08x	6.11x	11.87x	+2.81%	3.52B
EQT AB	36.41x	13.79x	23.67x	+1.20%	36.89B
PARTNERS GROUP HOLDING AG	26.79x	14.26x	22.48x	+3.68%	34.2B
GOLUB CAPITAL BDC, INC.	9.41x	-	-	+11.77%	3.89B
CORPORACIÓN FINANCIERA ALBA, S.A.	10.09x	-	-	+2.02%	3.29B
PETERSHILL PARTNERS PLC	5.74x	10.21x	11.26x	+5.69%	3.04B
INVESTCORP CAPITAL PLC	9.49x	10.04x	9.49x	+9.62%	1.23B
RATOS AB	12.42x	0.56x	4.76x	+3.64%	1.08B
Average	16.18x	9.16x	13.92x	+5.05%	10.89B
Weighted average by Cap.	27.99x	13.28x	21.70x	+3.05%