Market Closed -
Xetra
16:35:01 18/09/2024 BST
|
After market
18:19:04
|
63.70 EUR
|
-1.36%
|
|
63.80 |
+0.16%
|
8896345c9e6016ce2532f9e9d878f346.n0u-m6mw6GRez99uodTgAzlgHVqIDqW3S4zo9-t__hg.3nj7rOfFuzcG95ZXkeWJREsJdwXkes_nHNu_nL4zvH7LI5Oj4treBS-lsAFiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
12.82B
|
11.78B
|
14.38B
|
19.43B
|
16.82B
|
---|
| | | | | |
12.82B
|
11.78B
|
14.38B
|
19.43B
|
16.82B
|
---|
| | | | | |
10.08B
|
9.01B
|
11B
|
15.37B
|
12.77B
|
---|
| | | | | |
2.74B
|
2.77B
|
3.38B
|
4.06B
|
4.04B
|
---|
| | | | | |
2.05B
|
2.07B
|
1.26B
|
1.46B
|
1.45B
|
---|
| | | | | |
6.2M
|
8.9M
|
7.5M
|
15M
|
3.2M
|
---|
| | | | | |
-
|
-
|
317M
|
368M
|
379M
|
---|
| | | | | |
-14.6M
|
-19.3M
|
1.02B
|
849M
|
1.13B
|
---|
| | | | | |
2.04B
|
2.06B
|
2.6B
|
2.69B
|
2.96B
|
---|
| | | | | |
701M
|
702M
|
779M
|
1.37B
|
1.08B
|
---|
| | | | | |
-91M
|
-68.2M
|
-62.7M
|
-107M
|
-119M
|
---|
| | | | | |
4M
|
3.6M
|
4.5M
|
16.7M
|
18.9M
|
---|
| | | | | |
-87M
|
-64.6M
|
-58.2M
|
-90.2M
|
-99.8M
|
---|
| | | | | |
300K
|
-
|
1M
|
1.6M
|
900K
|
---|
| | | | | |
-17.1M
|
-15.2M
|
-3.2M
|
-32.1M
|
-27.9M
|
---|
| | | | | |
13M
|
-600K
|
-30.4M
|
-24.9M
|
11M
|
---|
| | | | | |
610M
|
622M
|
688M
|
1.23B
|
963M
|
---|
| | | | | |
-2.1M
|
-1.1M
|
-500K
|
-1.5M
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-38.1M
|
-
|
---|
| | | | | |
10.3M
|
2.5M
|
-
|
-
|
-
|
---|
| | | | | |
6.7M
|
2.8M
|
4.2M
|
7.3M
|
27.4M
|
---|
| | | | | |
-1.6M
|
-1.8M
|
-56.2M
|
-700K
|
-4.6M
|
---|
| | | | | |
10M
|
8.9M
|
14.9M
|
40.5M
|
17M
|
---|
| | | | | |
633M
|
633M
|
650M
|
1.23B
|
1B
|
---|
| | | | | |
164M
|
160M
|
189M
|
332M
|
282M
|
---|
| | | | | |
469M
|
474M
|
461M
|
902M
|
721M
|
---|
| | | | | |
469M
|
474M
|
461M
|
902M
|
721M
|
---|
| | | | | |
-2.5M
|
-7.3M
|
-13.1M
|
-15.7M
|
-6.2M
|
---|
| | | | | |
467M
|
466M
|
448M
|
887M
|
715M
|
---|
| | | | | |
467M
|
466M
|
448M
|
887M
|
715M
|
---|
| | | | | |
467M
|
466M
|
448M
|
887M
|
715M
|
---|
Per Share Items
| | | | | | | | | | |
---|
| | | | | |
3.02
|
3.02
|
2.9
|
5.74
|
4.73
|
---|
| | | | | |
3.02
|
3.02
|
2.9
|
5.74
|
4.73
|
---|
| | | | | |
154M |
154M |
154M |
154M |
151M |
---|
| | | | | |
3.02
|
3.02
|
2.89
|
5.74
|
4.73
|
---|
| | | | | |
3.02
|
3.02
|
2.89
|
5.74
|
4.73
|
---|
| | | | | |
154M |
154M |
155M |
154M |
151M |
---|
| | | | | |
2.45
|
2.47
|
2.7
|
4.86
|
3.94
|
---|
| | | | | |
2.45
|
2.47
|
2.69
|
4.86
|
3.94
|
---|
| | | | | |
1.25
|
1.35
|
1.45
|
2
|
2.1
|
---|
| | | | | |
39.73 |
41.39 |
46.53 |
25.26 |
42.62 |
---|
| | | | | |
0.2 |
0.2 |
0.2 |
0.2 |
0.2 |
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
872M
|
872M
|
960M
|
1.59B
|
1.3B
|
---|
| | | | | |
740M
|
734M
|
820M
|
1.43B
|
1.13B
|
---|
| | | | | |
701M
|
702M
|
779M
|
1.37B
|
1.08B
|
---|
| | | | | |
905M
|
905M
|
1.01B
|
1.66B
|
1.36B
|
---|
| | | | | |
25.92 |
25.19 |
29.05 |
26.92 |
28.09 |
---|
| | | | | |
167M
|
168M
|
222M
|
325M
|
259M
|
---|
| | | | | |
-3.1M
|
-8.4M
|
-32.8M
|
7.7M
|
22.7M
|
---|
| | | | | |
379M
|
381M
|
417M
|
751M
|
596M
|
---|
| | | | | |
12.7M
|
12.2M
|
11M
|
12M
|
17.8M
|
---|
| | | | | |
3.2M
|
1.8M
|
1.5M
|
2.2M
|
4.4M
|
---|
Supplemental Operating Expense Items
| | | | | | | | | | |
---|
| | | | | |
1.84B
|
1.84B
|
-
|
-
|
-
|
---|
| | | | | |
211M
|
233M
|
-
|
-
|
-
|
---|
| | | | | |
33.2M
|
33M
|
52.4M
|
76M
|
58.3M
|
---|
| | | | | |
10.21M
|
7.75M
|
10.86M
|
22.14M
|
19.74M
|
---|
| | | | | |
22.99M
|
25.25M
|
41.54M
|
53.86M
|
38.56M
|
---|
| | | | | |
-
|
-
|
-
|
257M
|
-
|
---|
| | | | | |
-
|
-
|
22.1M
|
15.3M
|
19.5M
|
---|
| | | | | |
5.4M
|
9.3M
|
-
|
-
|
-
|
---|
| | | | | |
5.4M
|
9.3M
|
22.1M
|
15.3M
|
19.5M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | | | | | | |
---|
| | | | | |
520M
|
726M
|
705M
|
1.05B
|
577M
|
---|
| | | | | |
7.6M
|
5.5M
|
6.5M
|
7.9M
|
8.4M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
528M
|
732M
|
712M
|
1.05B
|
585M
|
---|
| | | | | |
1.82B
|
1.6B
|
2.29B
|
2.68B
|
2.26B
|
---|
| | | | | |
228M
|
191M
|
257M
|
320M
|
291M
|
---|
| | | | | |
2.05B
|
1.79B
|
2.55B
|
3B
|
2.55B
|
---|
| | | | | |
1.18B
|
979M
|
1.62B
|
1.77B
|
1.38B
|
---|
| | | | | |
35.6M
|
42.6M
|
63.5M
|
79.5M
|
91.9M
|
---|
| | | | | |
2.4M
|
3.7M
|
13.7M
|
16.2M
|
5.1M
|
---|
| | | | | |
3.79B
|
3.55B
|
4.96B
|
5.92B
|
4.61B
|
---|
| | | | | |
2.59B
|
2.67B
|
3.01B
|
3.31B
|
3.6B
|
---|
| | | | | |
-1.09B
|
-1.22B
|
-1.45B
|
-1.65B
|
-1.81B
|
---|
| | | | | |
1.5B
|
1.46B
|
1.56B
|
1.66B
|
1.79B
|
---|
| | | | | |
5.8M
|
5M
|
5.8M
|
6.8M
|
7.4M
|
---|
| | | | | |
2.71B
|
2.56B
|
2.99B
|
3.11B
|
3.21B
|
---|
| | | | | |
374M
|
373M
|
371M
|
348M
|
362M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
62.9M
|
69.3M
|
131M
|
138M
|
134M
|
---|
| | | | | |
118M
|
130M
|
179M
|
193M
|
221M
|
---|
| | | | | |
8.56B
|
8.14B
|
10.2B
|
11.37B
|
10.34B
|
---|
Liabilities
| | | | | | | | | | |
---|
| | | | | |
1.04B
|
1.02B
|
1.48B
|
1.57B
|
1.37B
|
---|
| | | | | |
487M
|
546M
|
764M
|
777M
|
706M
|
---|
| | | | | |
224M
|
152M
|
678M
|
320M
|
190M
|
---|
| | | | | |
100M
|
99.8M
|
112M
|
110M
|
123M
|
---|
| | | | | |
43.8M
|
47.6M
|
84.3M
|
97.6M
|
96.8M
|
---|
| | | | | |
500K
|
2.2M
|
2.4M
|
-
|
2.4M
|
---|
| | | | | |
188M
|
224M
|
410M
|
365M
|
535M
|
---|
| | | | | |
2.08B
|
2.09B
|
3.53B
|
3.24B
|
3.02B
|
---|
| | | | | |
1.94B
|
1.49B
|
1.65B
|
2.34B
|
1.87B
|
---|
| | | | | |
320M
|
327M
|
334M
|
324M
|
327M
|
---|
| | | | | |
200K
|
100K
|
-
|
-
|
-
|
---|
| | | | | |
189M
|
201M
|
183M
|
119M
|
134M
|
---|
| | | | | |
196M
|
185M
|
225M
|
272M
|
298M
|
---|
| | | | | |
262M
|
238M
|
280M
|
275M
|
327M
|
---|
| | | | | |
4.99B
|
4.53B
|
6.2B
|
6.57B
|
5.98B
|
---|
| | | | | |
154M
|
154M
|
154M
|
154M
|
148M
|
---|
| | | | | |
1.49B
|
1.49B
|
1.49B
|
-
|
1B
|
---|
| | | | | |
1.81B
|
2.08B
|
2.28B
|
3.04B
|
3.42B
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-250M
|
---|
| | | | | |
60M
|
-177M
|
-15M
|
1.56B
|
-14M
|
---|
| | | | | |
3.52B
|
3.55B
|
3.91B
|
4.75B
|
4.3B
|
---|
| | | | | |
63.2M
|
61.9M
|
81.1M
|
50.2M
|
52M
|
---|
| | | | | |
3.58B
|
3.61B
|
4B
|
4.8B
|
4.36B
|
---|
| | | | | |
8.56B
|
8.14B
|
10.2B
|
11.37B
|
10.34B
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
154M |
154M |
154M |
154M |
147M |
---|
| | | | | |
154M |
154M |
154M |
154M |
147M |
---|
| | | | | |
22.76
|
22.98
|
25.33
|
30.76
|
29.24
|
---|
| | | | | |
432M
|
612M
|
555M
|
1.29B
|
732M
|
---|
| | | | | |
2.79
|
3.96
|
3.59
|
8.37
|
4.97
|
---|
| | | | | |
2.58B
|
2.07B
|
2.78B
|
3.1B
|
2.51B
|
---|
| | | | | |
2.05B
|
1.33B
|
2.06B
|
2.04B
|
1.93B
|
---|
| | | | | |
184M
|
180M
|
152M
|
84.9M
|
102M
|
---|
| | | | | |
266M
|
264M
|
419M
|
608M
|
466M
|
---|
| | | | | |
63.2M
|
61.9M
|
81.1M
|
50.2M
|
52M
|
---|
| | | | | |
4M
|
3.2M
|
4.1M
|
5.4M
|
6M
|
---|
| | | | | |
6 |
6 |
6 |
6 |
6 |
---|
| | | | | |
22.4M
|
17.6M
|
36.4M
|
44.4M
|
47.8M
|
---|
| | | | | |
1M
|
700K
|
1.8M
|
1.6M
|
1.6M
|
---|
| | | | | |
1.15B
|
961M
|
1.58B
|
1.73B
|
1.33B
|
---|
| | | | | |
1.02B
|
1.01B
|
1.1B
|
1.17B
|
1.23B
|
---|
| | | | | |
1.06B
|
1.07B
|
1.21B
|
1.37B
|
1.54B
|
---|
| | | | | |
17.49K |
17.24K |
17.24K |
17.54K |
17.71K |
---|
| | | | | |
38.2M
|
37.6M
|
43.2M
|
56.1M
|
50.2M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
467M
|
466M
|
448M
|
887M
|
715M
|
---|
| | | | | |
243M
|
252M
|
258M
|
296M
|
319M
|
---|
| | | | | |
38.8M
|
31.9M
|
40.9M
|
54.9M
|
48.2M
|
---|
| | | | | |
281M
|
284M
|
299M
|
351M
|
367M
|
---|
| | | | | |
10.2M
|
11.8M
|
18M
|
16.5M
|
15.8M
|
---|
| | | | | |
700K
|
-400K
|
28.3M
|
7.6M
|
-26.4M
|
---|
| | | | | |
300K
|
-
|
-
|
-
|
-
|
---|
| | | | | |
1.6M
|
1.8M
|
56.2M
|
38.8M
|
4.9M
|
---|
| | | | | |
-18.1M
|
29.4M
|
151M
|
11.5M
|
43.9M
|
---|
| | | | | |
93.9M
|
116M
|
-556M
|
-307M
|
436M
|
---|
| | | | | |
104M
|
116M
|
-506M
|
-94.1M
|
404M
|
---|
| | | | | |
-
|
-
|
-
|
15.2M
|
-231M
|
---|
| | | | | |
-60.9M
|
194M
|
450M
|
30.1M
|
-65.2M
|
---|
| | | | | |
879M
|
1.22B
|
389M
|
957M
|
1.66B
|
---|
| | | | | |
-204M
|
-199M
|
-199M
|
-267M
|
-321M
|
---|
| | | | | |
12.5M
|
20.3M
|
8.8M
|
21.7M
|
31.6M
|
---|
| | | | | |
-195M
|
-46.4M
|
-420M
|
-157M
|
-277M
|
---|
| | | | | |
14.7M
|
1.2M
|
-
|
-
|
8.1M
|
---|
| | | | | |
-500K
|
-100K
|
2.5M
|
800K
|
400K
|
---|
| | | | | |
-372M
|
-224M
|
-608M
|
-401M
|
-558M
|
---|
| | | | | |
93.7M
|
45.9M
|
934M
|
808M
|
348M
|
---|
| | | | | |
93.7M
|
45.9M
|
934M
|
808M
|
348M
|
---|
| | | | | |
-290M
|
-587M
|
-532M
|
-708M
|
-1.09B
|
---|
| | | | | |
-290M
|
-587M
|
-532M
|
-708M
|
-1.09B
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-496M
|
---|
| | | | | |
-185M
|
-193M
|
-209M
|
-224M
|
-305M
|
---|
| | | | | |
-185M
|
-193M
|
-209M
|
-224M
|
-305M
|
---|
| | | | | |
-1.5M
|
-1.5M
|
-18.6M
|
-102M
|
-14.8M
|
---|
| | | | | |
-383M
|
-736M
|
174M
|
-226M
|
-1.55B
|
---|
| | | | | |
2.8M
|
-53.3M
|
24.5M
|
13M
|
-22.4M
|
---|
| | | | | |
-
|
-
|
-
|
-1.4M
|
1.4M
|
---|
| | | | | |
126M
|
206M
|
-21.3M
|
341M
|
-469M
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
-
|
-
|
-
|
-
|
117M
|
---|
| | | | | |
175M
|
156M
|
222M
|
345M
|
249M
|
---|
| | | | | |
494M
|
1.04B
|
49.7M
|
359M
|
1.42B
|
---|
| | | | | |
550M
|
1.08B
|
88.89M
|
426M
|
1.49B
|
---|
| | | | | |
-19.4M
|
-534M
|
538M
|
548M
|
-739M
|
---|
| | | | | |
-196M
|
-541M
|
401M
|
99.8M
|
-738M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | | | | | | |
---|
| | | | | |
5.39 |
5.26 |
5.31 |
7.96 |
6.21 |
---|
| | | | | |
7.54 |
7.42 |
7.82 |
11.7 |
9.13 |
---|
| | | | | |
13.64 |
13.18 |
12.13 |
20.52 |
15.75 |
---|
| | | | | |
13.74 |
13.2 |
12.01 |
20.46 |
15.79 |
---|
Margin Analysis
| | | | | | | | | | |
---|
| | | | | |
21.39 |
23.48 |
23.49 |
20.91 |
24.04 |
---|
| | | | | |
15.99 |
17.61 |
8.75 |
7.5 |
8.65 |
---|
| | | | | |
6.8 |
7.41 |
6.67 |
8.16 |
7.74 |
---|
| | | | | |
5.77 |
6.24 |
5.7 |
7.35 |
6.7 |
---|
| | | | | |
5.47 |
5.96 |
5.41 |
7.07 |
6.42 |
---|
| | | | | |
3.66 |
4.02 |
3.21 |
4.64 |
4.29 |
---|
| | | | | |
3.64 |
3.96 |
3.12 |
4.56 |
4.25 |
---|
| | | | | |
3.64 |
3.96 |
3.12 |
4.56 |
4.25 |
---|
| | | | | |
2.95 |
3.24 |
2.9 |
3.87 |
3.54 |
---|
| | | | | |
3.85 |
8.8 |
0.35 |
1.85 |
8.45 |
---|
| | | | | |
4.29 |
9.16 |
0.62 |
2.19 |
8.89 |
---|
Asset Turnover
| | | | | | | | | | |
---|
| | | | | |
1.58 |
1.41 |
1.57 |
1.8 |
1.55 |
---|
| | | | | |
10.35 |
7.96 |
9.53 |
12.07 |
9.76 |
---|
|
---|
|