Valuation Boston Scientific Corporation

Equities

Real-time Estimate Cboe BZX Other stock markets 20:17:11 13/05/2026 BST			5-day change	1st Jan Change
53.32 ^USD	-1.44%		-4.69%	-44.02%

05-07	Boston Scientific to Update Pacemakers in Recall, FDA Says	DJ
05-07	US FDA issues recall of Boston Scientific heart devices	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	60,534	66,273	84,691	131,642	141,351	80,412	-	-
Change	-	9.48%	27.79%	55.44%	7.37%	-43.11%	-	-
Enterprise Value (EV) ¹	67,674	74,280	92,928	141,974	150,822	86,706	83,311	79,310
Change	-	9.76%	25.1%	52.78%	6.23%	-42.51%	-3.92%	-4.8%
P/E ratio	61.6x	103x	54x	71.5x	49.1x	19.9x	18.9x	16.5x
PBR	3.64x	3.77x	4.39x	6.05x	5.84x	2.88x	2.54x	2.28x
PEG	-	-3x	0x	4.3x	0.9x	0.5x	3.35x	1.2x
Capitalization / Revenue	5.09x	5.23x	5.95x	7.86x	7.04x	3.71x	3.4x	3.13x
EV / Revenue	5.69x	5.86x	6.53x	8.48x	7.51x	4x	3.53x	3.09x
EV / EBITDA	16.5x	20.8x	22.6x	29.3x	25.3x	13x	11.3x	9.68x
EV / EBIT	22.5x	22.9x	24.9x	31.3x	26.9x	14.1x	12.3x	10.5x
EV / FCF	51.4x	79.2x	51.9x	53.7x	41.2x	20.7x	19.8x	14.9x
FCF Yield	1.94%	1.26%	1.93%	1.86%	2.43%	4.84%	5.06%	6.72%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.69	0.45	1.07	1.25	1.94	2.713	2.866	3.272
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	11,888	12,682	14,240	16,747	20,074	21,680	23,618	25,659
EBITDA ¹	4,103	3,574	4,106	4,839	5,973	6,681	7,391	8,196
EBIT ¹	3,010	3,241	3,738	4,529	5,612	6,170	6,799	7,533
Net income ¹	985	642	1,570	1,853	2,898	3,958	4,177	4,890
Net Debt ¹	7,140	8,007	8,237	10,332	9,471	6,294	2,899	-1,102
Reference price ²	42.48	46.27	57.81	89.32	95.35	54.10	54.10	54.10
Nbr of stocks (in thousands)	1,424,992	1,432,311	1,464,983	1,473,827	1,482,442	1,486,355	-	-
Announcement Date	02/02/22	01/02/23	31/01/24	05/02/25	04/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BOSTON SCIENTIFIC CORPORATION	19.94x	4x	12.98x	-.--%	80.41B
THERMO FISHER SCIENTIFIC, INC.	22.74x	4.22x	16.25x	0.4%	171B
INTUITIVE SURGICAL, INC.	47.43x	12.42x	27.85x	-.--%	153B
DANAHER CORPORATION	26.36x	4.97x	15.5x	0.89%	118B
EDWARDS LIFESCIENCES CORPORATION	28.29x	6.28x	19.98x	-.--%	45.91B
SIEMENS HEALTHINEERS AG	17.67x	2.07x	10.54x	2.95%	44.35B
WATERS CORPORATION	36.28x	6.03x	18.39x	-.--%	34.57B
AGILENT TECHNOLOGIES, INC.	21.65x	4.44x	15.39x	0.9%	31.91B
SHENZHEN MINDRAY BIO-MEDICAL ELECTRONICS CO., LTD.	23.27x	5.04x	15.7x	2.7%	29.63B
RESMED, INC.	19.23x	5.07x	12.94x	1.19%	29.56B
Average	26.29x	5.45x	16.55x	0.9%	73.76B
Weighted average by Cap.	28.64x	6.18x	17.97x	0.61%