Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (SEK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Smelting and Refining of Diversified Metals

          

Smelters

67.29B 84.79B 77.2B 85.63B 87.35B

Total Assets

37.55B 45.33B 49.28B 57.63B 60.78B

CAPEX

-2.09B -3.87B -6.8B -7.09B -6.08B

Gross Profit

11.31B 15.7B - - 14.42B

D&A

1.3B 1.47B 1.72B 1.69B 1.88B

Operating Income

3.67B 6.14B 4.96B 8.81B 6.16B

Diversified Metal Ores

          

Mines

22.04B 24.76B 18.68B 21.2B 30.76B

Total Assets

37.76B 41.39B 48.36B 53.9B 76.23B

CAPEX

-3.91B -6.26B -8.74B -8.27B -9.48B

D&A

4.3B 4.68B 4.51B 5.08B 6.87B

Operating Income

8.76B 9.32B 3.11B 5.24B 7.98B

Others

488M 401M 259M 254M 301M

Total Assets

-827M 522M 827M -385M 23M

CAPEX

-8M -1M - -14M -

D&A

23M 12M 10M 17M 33M

Operating Income

-1.34B 438M 214M -363M -945M

Eliminations

-21.19B -23.51B -17.58B -17.88B -24.9B

Total Assets

-2.37B -3.16B -1.66B -2.25B -4.02B

Total Assets

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (SEK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Europe, Other

20.62B 26.67B 31B 39.91B 45.28B

Germany

15B 18.97B 15.26B 16.95B 17.36B

Total Assets

- - - - 9.23B

CAPEX

- - - - -602M

United Kingdom

14.52B 18.52B 14.62B 14.67B 15.14B

Finland

- 8.19B 8.04B 9.09B 8.35B

Total Assets

16.36B 18.38B 18.63B 19.59B 18.61B

CAPEX

-2.01B -2.22B -2.46B -1.72B -1.63B

Total Assets

2.1B 4.58B 9.04B 14.03B 16.17B

CAPEX

-401M -2.41B -4.94B -5.23B -3.35B

Other Countries

1.27B 2.18B 2.12B 4.36B 3.33B

Total Assets

38M 29M 28M 33M 32M

CAPEX

- -1M - - -

Total Assets

2.82B 3.27B 3.04B 3.1B 2.72B

CAPEX

-466M -607M -240M -43M -187M

Sweden

9.42B 10.91B 6.91B 3.59B 3.07B

Total Assets

50.8B 57.82B 66.05B 72.15B 86.26B

CAPEX

-3.13B -4.89B -7.9B -8.39B -9.8B

Nordic Region, Other

7.76B 730M 530M 496M 491M

North America

27M 254M 78M 127M 490M