Valuation BNP Paribas Bank Polska S.A.

Equities

Delayed Warsaw S.E. Other stock markets 16:55:42 13/01/2026 GMT			5-day change	1st Jan Change
134.00 ^PLN	-0.37%		-0.74%	+2.68%

01-02	Bnp Paribas BP says Agnieszka Wolska resigns as deputy CEO	RE
12-30	Ailleron gets EUR 4.3 mln additional credit tranche from BNP Paribas BP for its unit	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	9,376	13,454	8,265	12,641	12,593	19,816	19,816	-
Change	-	43.49%	-38.57%	52.94%	-0.38%	57.36%	0%	-
Enterprise Value (EV)	9,376	13,454	8,265	12,641	12,593	19,816	19,816	19,816
Change	-	43.49%	-38.57%	52.94%	-0.38%	57.36%	0%	0%
P/E ratio	12.8x	76x	18.7x	12.5x	5.34x	6.85x	8.5x	8.3x
PBR	0.78x	1.02x	0.73x	0.98x	0.82x	1.22x	1.16x	1.09x
PEG	-	-1x	0x	0x	0x	0.3x	-0.4x	3.32x
Capitalization / Revenue	1.98x	2.76x	1.54x	1.72x	1.8x	2.46x	2.49x	2.45x
EV / Revenue	0x	0x	0x	0x	0x	2.46x	2.49x	2.45x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.06x	4.54x	4.46x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	3.41	7.921	9.758	9.007
Rate of return	-	-	-	-	4%	5.91%	7.28%	6.72%
EPS ²	4.97	1.2	2.99	6.85	15.96	19.56	15.76	16.15
Distribution rate	-	-	-	-	21.4%	40.5%	61.9%	55.8%
Net sales ¹	4,743	4,869	5,354	7,344	7,005	8,057	7,946	8,087
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,031	2,000	2,313	4,183	3,653	4,886	4,366	4,441
Net income ¹	733.1	176.3	441.5	1,013	2,358	2,887	2,305	2,500
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	63.60	91.20	56.00	85.60	85.20	134.00	134.00	134.00
Nbr of stocks (in thousands)	147,419	147,519	147,593	147,677	147,800	147,880	147,880	-
Announcement Date	26/02/21	02/03/22	28/02/23	29/02/24	11/03/25	-	-	-

¹PLN in Million²PLN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BNP PARIBAS BANK POLSKA S.A.	6.85x	-	-	5.91%	5.47B
JPMORGAN CHASE & CO.	15.34x	-	-	1.86%	838B
BANK OF AMERICA CORPORATION	14.33x	-	-	1.99%	398B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.65x	-	-	5.5%	372B
WELLS FARGO & COMPANY	14.82x	-	-	1.82%	294B
HSBC HOLDINGS PLC	13.86x	-	-	4.35%	279B
CHINA CONSTRUCTION BANK CORPORATION	5.43x	-	-	5.51%	269B
ROYAL BANK OF CANADA	15.19x	-	-	2.87%	236B
BANK OF CHINA LIMITED	5.54x	-	-	5.57%	238B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.79x	-	-	2.66%	198B
Average	11.18x			3.8%	312.79B
Weighted average by Cap.	12.22x			3.26%