Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Passenger Motor Vehicles

          

Automotive

95.48B 124B 132B 125B 118B

Total Assets

17.47B 147B 144B 145B 145B

Interest Expense

-310M - -1.5B -1.57B -1.4B

Income Tax Expense

2.64B 3.95B 3.68B 2.26B 1.63B

CAPEX

-6.44B -8.87B -10.69B - -10.81B

EBT

9.87B 18.92B 12.64B 7.54B 5.94B

Gross Profit

16.84B 19.28B 22.36B 17.19B 14.35B

D&A

6.34B 8.43B 8.83B 8.5B -

Operating Income

9.87B 10.64B 12.98B 7.89B 6.26B

Net Income

9.15B 14.37B 8.1B 4.89B 4.15B

Motor Vehicle Rental and Leasing

          

Financial Services

32.87B 35.12B 36.23B 38.56B 39.81B

Total Assets

17.32B 149B 150B 165B 165B

Interest Expense

-3M - -11M -20M -48M

Income Tax Expense

838M 673M 861M 735M 654M

CAPEX

-12M -12M -9M - -9M

EBT

3.75B 3.2B 2.96B 2.54B 2.4B

Gross Profit

5.12B 4.68B 4.68B 4.38B 4.55B

D&A

34M 32M 32M 10.7B -

Operating Income

3.7B 3.16B 3.06B 2.51B 2.41B

Net Income

2.84B 2.49B 2.08B 1.81B 1.76B

Motorcycles

          

Motorcycles

2.75B 3.18B 3.21B 3.22B 3.14B

Total Assets

619M 1.67B 1.82B 1.92B 1.87B

Interest Expense

- - -8M -5M -7M

Income Tax Expense

51M 57M 75M 60M 47M

EBT

227M 269M 258M 198M 174M

Gross Profit

489M 548M 558M 499M 456M

D&A

- - - 118M -

Operating Income

227M 257M 259M 198M 178M

Net Income

177M 212M 183M 138M 127M

Other Entities

5M 8M 11M 14M 12M

Total Assets

97.92B 119B 118B 132B 137B

Interest Expense

-974M - -2.37B -3.21B -3.43B

Income Tax Expense

119M 209M -29M 241M 297M

EBT

531M 995M -100M 837M 1.09B

Gross Profit

5M 8M 11M 14M 12M

Operating Income

-8M -203M -13M -25M -

Net Income

412M 786M -72M 595M 789M

Eliminations

-19.86B -19.3B -16.23B -24.33B -27.06B

Total Assets

96.2B -170B -163B -175B -183B

Interest Expense

1.12B - 3.24B 4.24B 4.33B

Income Tax Expense

-56M 37M 339M -5M 161M

EBT

1.68B 122M 1.33B -146M 629M

Gross Profit

-465M 49M 2.08B 815M 1.23B

D&A

- - - -4.7B -

Operating Income

-390M 147M 2.2B 932M 1.34B

Net Income

-201M 85M 995M -141M 468M

Geographical Revenue Distribution History

Geographical breakdown of sales (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Rest of Europe

32.92B 36.03B 39.85B 40.94B 41.15B

Total Assets

19.13B 19.35B 22.16B 26.49B 30.02B

Total Assets

-7.32B -7.05B -7.3B -8.41B -7.96B

USA

21.52B 28.75B 31.84B 27.05B 26.98B

Total Assets

20.88B 18.92B 19.11B 22.92B 22.23B

China

25.33B 41.88B 40.83B 31.79B 24.81B

Total Assets

308M 16.09B 13.96B 13.42B 11.12B

Germany

14.21B 15.41B 18.83B 19.84B 18.49B

Total Assets

41.2B 43.18B 44.01B 47.05B 50.21B

Rest of Asia

10.88B 12.8B 15.69B 14.77B 13.74B

Total Assets

2.32B 2.9B 3.26B 3.4B 3.26B

Rest of the Americas

3.82B 4.94B 5.39B 4.89B 5.02B

Total Assets

3.22B 3B 2.93B 3.39B 3.56B

Other Regions

2.56B 2.79B 3.07B 3.1B 3.26B

Total Assets

328M 332M 285M 381M 398M
SPRING SALE - 40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW