Company Valuation: Bloom Energy Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 4,763 3,848 3,923 3,316 5,077 35,358 35,358 -
Change - -19.22% 1.95% -15.48% 53.1% 596.49% 0% -
Enterprise Value (EV) 1 4,737 3,760 3,986 3,498 5,288 35,451 35,389 34,869
Change - -20.64% 6.03% -12.25% 51.18% 570.38% -0.18% -1.47%
P/E ratio -25.1x -23.1x -11.8x -10.4x -171x -794x 231x 74.1x
PBR 61.1x -2,083x 10.4x 7.09x 9.05x 52.5x 37x 24x
PEG - 1.4x -0.2x 0.8x 1.9x -17.7x -1x 0x
Capitalization / Revenue 6x 3.96x 3.27x 2.49x 3.44x 18.7x 14.2x 8.38x
EV / Revenue 5.96x 3.87x 3.32x 2.62x 3.59x 18.7x 14.2x 8.26x
EV / EBITDA 104x 268x 132x 42.8x 32.9x 156x 92.7x 40.7x
EV / EBIT -58.6x -32.8x -15.3x -16.7x 231x 710x 162x 71.1x
EV / FCF -34.7x -34x -12.9x -7.67x 160x -4,623x 226x 79.9x
FCF Yield -2.88% -2.94% -7.74% -13% 0.63% -0.02% 0.44% 1.25%
Dividend per Share 2 - - - - - 0.00373 - -
Rate of return - - - - - 0% - -
EPS 2 -1.14 -0.95 -1.62 -1.42 -0.13 -0.1882 0.6475 2.018
Distribution rate - - - - - -1.98% - -
Net sales 1 794.2 972.2 1,199 1,333 1,474 1,895 2,495 4,220
EBITDA 1 45.5 14.03 30.13 81.79 160.7 227.5 381.6 856
EBIT 1 -80.78 -114.5 -261 -208.9 22.91 49.93 218.2 490.5
Net income 1 -157.6 -164.4 -301.4 -302.1 -29.23 -43.22 169 637.1
Net Debt 1 -25.81 -88.38 63.08 182 211.6 93.08 30.96 -489.7
Reference price 2 28.66 21.93 19.12 14.80 22.21 149.50 149.50 149.50
Nbr of stocks (in thousands) 166,198 175,465 205,179 224,049 228,576 236,511 236,511 -
Announcement Date 10/02/21 10/02/22 09/02/23 15/02/24 27/02/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-834.54x18.68x156.32x0% 35.36B
30.68x4.14x20.29x1.38% 140B
326.99x3.84x45.71x - 41.42B
61.45x0.81x21.64x0.49% 18.26B
44.88x3.82x28.77x0.32% 14.74B
60.82x7.38x46.94x0.76% 11.37B
56.15x3.37x30.3x0.61% 10.74B
69.76x6.69x49.41x0.32% 9.75B
68.77x12.48x50.92x0.89% 9.64B
47.03x - - 0.84% 9.6B
Average -6.80x 6.80x 50.03x 0.62% 30.05B
Weighted average by Cap. -22.66x 6.10x 44.36x 0.93%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. BE Stock
  4. Valuation Bloom Energy Corporation