Valuation Bitfarms Ltd.

Equities

Market Closed - Toronto S.E. Other stock markets 21:00:00 08/10/2024 BST			5-day change	1st Jan Change
2.520 ^CAD	-2.33%		-5.26%	-34.55%

10-07	MT Newswires Canada Weekend Stocks To Watch: Barrick Gold; Bitfarms; Teck	MT
10-01	Bitfarms Down 4.9% Following September Production Update	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025
Capitalization ¹	32.14	172.1	972.9	90.32	939.1	834.8	-
Change	-	435.37%	465.38%	-90.72%	939.8%	-11.11%	-
Enterprise Value (EV) ¹	32.14	172.1	972.9	90.32	939.1	720.8	559.9
Change	-	435.37%	465.38%	-90.72%	939.8%	-23.25%	-22.32%
P/E ratio	9.64x	-	-	-0.36x	-7.29x	-7.81x	57.6x
PBR	-	-	-	-	-	-	-
PEG	-	-	-	-	0.1x	0.2x	-1x
Capitalization / Revenue	0.99x	4.96x	5.74x	0.63x	6.42x	3.71x	1.7x
EV / Revenue	0.99x	4.96x	5.74x	0.63x	6.42x	3.21x	1.14x
EV / EBITDA	-	-	-	-	26.8x	8.89x	2.08x
EV / EBIT	-	-32.5x	14.4x	-0.32x	-13x	-6.61x	10.2x
EV / FCF	-	-	-	-	-	-3.24x	2.54x
FCF Yield	-	-	-	-	-	-30.9%	39.3%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	0.04	-	-	-1.15	-0.4	-0.236	0.032
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	32.42	34.7	169.5	142.4	146.4	224.8	490
EBITDA ¹	-	-	-	-	35.08	81.06	268.9
EBIT ¹	-	-5.289	67.59	-284	-72.13	-109	54.8
Net income ¹	-	-	-	-239	-104	-94.58	48.72
Net Debt ¹	-	-	-	-	-	-114	-274.9
Reference price ²	0.385	1.962	5.042	0.414	2.915	1.843	1.843
Nbr of stocks (in thousands)	83,375	87,701	192,969	218,275	322,129	452,935	-
Announcement Date	29/04/20	25/03/21	28/03/22	21/03/23	07/03/24	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
BITFARMS LTD.	-7.81x	3.21x	8.89x	-	835M
MARA HOLDINGS, INC.	125.14x	7.51x	11.63x	-	4.66B
RIOT PLATFORMS, INC.	26.89x	5.65x	9.01x	-	2.48B
CLEANSPARK, INC.	-15.92x	5.49x	9.83x	-	2.28B
APPLIED DIGITAL CORPORATION	-6.96x	-	-	-	1.68B
TERAWULF INC.	-37.49x	-	-	-	1.5B
CIPHER MINING INC.	-59.33x	7.88x	13.88x	-	1.33B
Average	3.50x	5.95x	10.65x	-	2.11B
Weighted average by Cap.	31.20x	6.45x	10.78x	-