|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 30.96 USD | +0.62% |
|
-6.86% | +25.90% |
| 02-04 | JPMorgan Chase & Co's long position in Bilibili increases to 17.61% on Jan 29 - HKEX | RE |
| 02-04 | Asian Equities Traded in the US as American Depositary Receipts Edge Higher in Wednesday Trading | MT |
Company Valuation: Bilibili Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 194,436 | 113,295 | 64,348 | 35,564 | 54,935 | 88,730 | 88,730 | - |
| Change | - | -41.73% | -43.2% | -44.73% | 54.47% | 61.52% | 0% | - |
| Enterprise Value (EV) 1 | 190,122 | 102,095 | 60,088 | 27,930 | 43,176 | 77,265 | 73,556 | 68,827 |
| Change | - | -46.3% | -41.14% | -53.52% | 54.59% | 78.95% | -4.8% | -6.43% |
| P/E ratio | -64.3x | -16.5x | -8.6x | -7.39x | -40.9x | 80.5x | 42.5x | 27.8x |
| PBR | 25.3x | 5.16x | 4.23x | 2.48x | 3.9x | 5.65x | 4.74x | 3.87x |
| PEG | - | -0x | -1.37x | 0.2x | 0.6x | -0x | 0.5x | 0.5x |
| Capitalization / Revenue | 16.2x | 5.84x | 2.94x | 1.58x | 2.05x | 2.94x | 2.68x | 2.46x |
| EV / Revenue | 15.8x | 5.27x | 2.74x | 1.24x | 1.61x | 2.56x | 2.22x | 1.91x |
| EV / EBITDA | -134x | -25.6x | -12x | -12x | 37x | 22.2x | 15.5x | 12.3x |
| EV / EBIT | -60.5x | -15.9x | -7.19x | -5.52x | -32.1x | 69.4x | 34.3x | 20.6x |
| EV / FCF | -128x | -16.1x | -9.04x | -26.3x | 10.1x | 32.2x | 16.2x | 12.9x |
| FCF Yield | -0.78% | -6.2% | -11.1% | -3.81% | 9.87% | 3.11% | 6.17% | 7.74% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -8.71 | -17.87 | -18.99 | -11.67 | -3.23 | 2.658 | 5.031 | 7.687 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 11,999 | 19,384 | 21,899 | 22,528 | 26,832 | 30,191 | 33,064 | 36,071 |
| EBITDA 1 | -1,419 | -3,987 | -5,021 | -2,334 | 1,168 | 3,487 | 4,758 | 5,583 |
| EBIT 1 | -3,141 | -6,429 | -8,358 | -5,064 | -1,344 | 1,113 | 2,147 | 3,340 |
| Net income 1 | -3,012 | -6,789 | -7,497 | -4,822 | -1,347 | 1,154 | 2,033 | 3,168 |
| Net Debt 1 | -4,314 | -11,200 | -4,259 | -7,633 | -11,758 | -11,465 | -15,173 | -19,903 |
| Reference price 2 | 559.63 | 294.76 | 163.39 | 86.30 | 132.19 | 213.95 | 213.95 | 213.95 |
| Nbr of stocks (in thousands) | 347,436 | 384,362 | 393,819 | 412,113 | 415,586 | 414,718 | 414,718 | - |
| Announcement Date | 24/02/21 | 03/03/22 | 02/03/23 | 07/03/24 | 20/02/25 | - | - | - |
1CNY in Million2CNY
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 80.16x | 2.55x | 22.04x | -.--% | 12.76B | |
| 20.71x | 5.84x | 13.36x | 0.97% | 653B | |
| 26.1x | 6.82x | 20.48x | -.--% | 344B | |
| 13.76x | 2.98x | 17.9x | -.--% | 154B | |
| 11.81x | 15.22x | 150.31x | 0.33% | 128B | |
| 47.49x | 3.83x | 29.31x | -.--% | 85.49B | |
| 82.94x | 5.7x | 28.3x | -.--% | 80.27B | |
| 29.38x | 5.19x | 14.77x | -.--% | 73.56B | |
| 9.68x | 38.38x | 8.18x | -.--% | 51.03B | |
| 10x | 4.79x | 52.67x | 0.41% | 46.11B | |
| Average | 33.20x | 9.13x | 35.73x | 0.17% | 162.77B | |
| Weighted average by Cap. | 25.17x | 7.34x | 28.75x | 0.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- BILI Stock
- Valuation Bilibili Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition