|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 65.59 AUD | +0.61% |
|
+8.95% | +44.19% |
| 07:30am | Australia shares close at two-month high on Middle East optimism | RE |
| 03:31am | ASX Midday Sector Update: Materials Stocks Advance, Energy Sector Struggles | MT |
Company Valuation: BHP Group Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 169,397 | 143,842 | 151,647 | 144,369 | 122,299 | 234,286 | - | - |
| Change | - | -15.09% | 5.43% | -4.8% | -15.29% | 91.57% | - | - |
| Enterprise Value (EV) 1 | 174,904 | 144,175 | 162,813 | 153,489 | 135,223 | 244,016 | 244,567 | 244,855 |
| Change | - | -17.57% | 12.93% | -5.73% | -11.9% | 80.45% | 0.23% | 0.12% |
| P/E Ratio | 16.3x | 4.66x | 11.8x | 18.3x | 13.6x | 18.2x | 16.9x | 17.7x |
| PBR | 3.59x | 3.2x | 3.41x | 3.22x | 2.57x | 4.29x | 3.86x | 3.54x |
| PEG | - | 0x | -0.2x | -0.5x | 1x | 0.4x | 2.23x | -3.77x |
| Capitalization / Revenue | 2.79x | 2.21x | 2.82x | 2.59x | 2.39x | 4.08x | 4.08x | 4.19x |
| EV / Revenue | 2.88x | 2.21x | 3.03x | 2.76x | 2.64x | 4.25x | 4.26x | 4.38x |
| EV / EBITDA | 4.68x | 3.55x | 5.82x | 5.29x | 5.2x | 7.59x | 7.66x | 8.05x |
| EV / EBIT | 5.77x | 4.19x | 7.13x | 6.5x | 6.68x | 9.29x | 9.53x | 10.2x |
| EV / FCF | 8.7x | 5.72x | 13.6x | 13x | 14.5x | 21.9x | 22.6x | 20.4x |
| FCF Yield | 11.5% | 17.5% | 7.35% | 7.72% | 6.87% | 4.57% | 4.42% | 4.91% |
| Dividend per Share 2 | 3.01 | 3.25 | 1.7 | 1.46 | 1.1 | 1.515 | 1.538 | 1.454 |
| Rate of return | 8.27% | 11.4% | 5.68% | 5.13% | 4.57% | 3.29% | 3.34% | 3.15% |
| EPS 2 | 2.235 | 6.093 | 2.547 | 1.555 | 1.774 | 2.54 | 2.733 | 2.605 |
| Distribution rate | 135% | 53.3% | 66.7% | 93.9% | 62% | 59.6% | 56.3% | 55.8% |
| Net sales 1 | 60,817 | 65,098 | 53,817 | 55,658 | 51,262 | 57,436 | 57,430 | 55,942 |
| EBITDA 1 | 37,379 | 40,634 | 27,956 | 29,016 | 26,000 | 32,162 | 31,936 | 30,405 |
| EBIT 1 | 30,291 | 34,400 | 22,820 | 23,631 | 20,240 | 26,255 | 25,673 | 23,899 |
| Net income 1 | 11,304 | 30,900 | 12,921 | 7,897 | 9,019 | 12,545 | 13,369 | 12,922 |
| Net Debt 1 | 5,507 | 333 | 11,166 | 9,120 | 12,924 | 9,730 | 10,281 | 10,569 |
| Reference price 2 | 36.41 | 28.42 | 29.94 | 28.48 | 24.09 | 46.11 | 46.11 | 46.11 |
| Nbr of stocks (in thousands) | 5,057,690 | 5,061,151 | 5,064,466 | 5,069,816 | 5,075,992 | 5,080,690 | - | - |
| Announcement Date | 17/08/21 | 15/08/22 | 21/08/23 | 26/08/24 | 18/08/25 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 18.15x | 4.25x | 7.59x | 3.29% | 234B | ||
| 12.48x | 3.07x | 6.6x | 4.72% | 182B | ||
| 14.62x | 4.44x | 7.37x | 3.41% | 96.9B | ||
| 13.85x | 0.44x | 6.23x | 2.85% | 92.86B | ||
| 19.65x | 6.26x | 14.38x | -.--% | 64.23B | ||
| 29.75x | 3.19x | 8.08x | 1.24% | 58.92B | ||
| 18.3x | 3.44x | 7.34x | 0.57% | 32.84B | ||
| 12.96x | 4.55x | 6.61x | 4.04% | 32.28B | ||
| 17.86x | 5.99x | 11.04x | 3.63% | 25.23B | ||
| 23.24x | 5.29x | 9.71x | 0.26% | 25.23B | ||
| Average | 18.09x | 4.09x | 8.50x | 2.4% | 84.53B | |
| Weighted average by Cap. | 16.92x | 3.74x | 7.87x | 3.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BHP Stock
- Valuation BHP Group Limited
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition
















