Company Valuation: BHP Group Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 169,397 143,842 151,647 144,369 122,299 234,286 - -
Change - -15.09% 5.43% -4.8% -15.29% 91.57% - -
Enterprise Value (EV) 1 174,904 144,175 162,813 153,489 135,223 244,016 244,567 244,855
Change - -17.57% 12.93% -5.73% -11.9% 80.45% 0.23% 0.12%
P/E Ratio 16.3x 4.66x 11.8x 18.3x 13.6x 18.2x 16.9x 17.7x
PBR 3.59x 3.2x 3.41x 3.22x 2.57x 4.29x 3.86x 3.54x
PEG - 0x -0.2x -0.5x 1x 0.4x 2.23x -3.77x
Capitalization / Revenue 2.79x 2.21x 2.82x 2.59x 2.39x 4.08x 4.08x 4.19x
EV / Revenue 2.88x 2.21x 3.03x 2.76x 2.64x 4.25x 4.26x 4.38x
EV / EBITDA 4.68x 3.55x 5.82x 5.29x 5.2x 7.59x 7.66x 8.05x
EV / EBIT 5.77x 4.19x 7.13x 6.5x 6.68x 9.29x 9.53x 10.2x
EV / FCF 8.7x 5.72x 13.6x 13x 14.5x 21.9x 22.6x 20.4x
FCF Yield 11.5% 17.5% 7.35% 7.72% 6.87% 4.57% 4.42% 4.91%
Dividend per Share 2 3.01 3.25 1.7 1.46 1.1 1.515 1.538 1.454
Rate of return 8.27% 11.4% 5.68% 5.13% 4.57% 3.29% 3.34% 3.15%
EPS 2 2.235 6.093 2.547 1.555 1.774 2.54 2.733 2.605
Distribution rate 135% 53.3% 66.7% 93.9% 62% 59.6% 56.3% 55.8%
Net sales 1 60,817 65,098 53,817 55,658 51,262 57,436 57,430 55,942
EBITDA 1 37,379 40,634 27,956 29,016 26,000 32,162 31,936 30,405
EBIT 1 30,291 34,400 22,820 23,631 20,240 26,255 25,673 23,899
Net income 1 11,304 30,900 12,921 7,897 9,019 12,545 13,369 12,922
Net Debt 1 5,507 333 11,166 9,120 12,924 9,730 10,281 10,569
Reference price 2 36.41 28.42 29.94 28.48 24.09 46.11 46.11 46.11
Nbr of stocks (in thousands) 5,057,690 5,061,151 5,064,466 5,069,816 5,075,992 5,080,690 - -
Announcement Date 17/08/21 15/08/22 21/08/23 26/08/24 18/08/25 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.15x4.25x7.59x3.29% 234B
12.48x3.07x6.6x4.72% 182B
14.62x4.44x7.37x3.41% 96.9B
13.85x0.44x6.23x2.85% 92.86B
19.65x6.26x14.38x-.--% 64.23B
29.75x3.19x8.08x1.24% 58.92B
18.3x3.44x7.34x0.57% 32.84B
12.96x4.55x6.61x4.04% 32.28B
17.86x5.99x11.04x3.63% 25.23B
23.24x5.29x9.71x0.26% 25.23B
Average 18.09x 4.09x 8.50x 2.4% 84.53B
Weighted average by Cap. 16.92x 3.74x 7.87x 3.01%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BHP Stock
  4. Valuation BHP Group Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!