Valuation BHP Group Limited

Equities

Market Closed - Australian S.E. Other stock markets 07:14:01 18/07/2025 BST			5-day change	1st Jan Change
40.29 ^AUD	+3.02%		+2.36%	+1.87%

07-18	Chevron Closes Megadeal for Hess After Winning -2-	DJ
07-18	Chevron Closes Megadeal for Hess After Winning Exxon Arbitration -- Commodities Roundup	DJ

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	116,088	169,397	143,842	151,647	144,369	133,467	-	-
Change	-	45.92%	-15.09%	5.43%	-4.8%	-7.55%	-	-
Enterprise Value (EV) ¹	129,626	174,904	144,175	162,813	153,489	146,841	148,954	149,971
Change	-	34.93%	-17.57%	12.93%	-5.73%	-4.33%	1.44%	0.68%
P/E ratio	15.8x	16.3x	4.66x	11.8x	18.3x	13.4x	12.5x	12.8x
PBR	2.61x	3.59x	3.2x	3.41x	3.22x	2.79x	2.59x	2.38x
PEG	-	0.4x	0x	-0.2x	-0.5x	0.5x	1.73x	-6.26x
Capitalization / Revenue	2.7x	2.79x	2.21x	2.82x	2.59x	2.62x	2.69x	2.76x
EV / Revenue	3.02x	2.88x	2.21x	3.03x	2.76x	2.88x	3.01x	3.1x
EV / EBITDA	5.87x	4.68x	3.55x	5.82x	5.29x	5.68x	5.89x	6.07x
EV / EBIT	8.17x	5.77x	4.19x	7.13x	6.5x	7.21x	7.55x	8.17x
EV / FCF	16.1x	8.7x	5.72x	13.6x	13x	20.4x	24x	24.1x
FCF Yield	6.22%	11.5%	17.5%	7.35%	7.72%	4.9%	4.17%	4.15%
Dividend per Share ²	1.2	3.01	3.25	1.7	1.46	1.012	1.022	1.014
Rate of return	4.85%	8.27%	11.4%	5.68%	5.13%	3.85%	3.89%	3.86%
EPS ²	1.57	2.235	6.093	2.547	1.555	1.958	2.1	2.057
Distribution rate	76.4%	135%	53.3%	66.7%	93.9%	51.7%	48.7%	49.3%
Net sales ¹	42,931	60,817	65,098	53,817	55,658	50,960	49,526	48,430
EBITDA ¹	22,071	37,379	40,634	27,956	29,016	25,859	25,301	24,691
EBIT ¹	15,874	30,291	34,400	22,820	23,631	20,353	19,723	18,365
Net income ¹	7,956	11,304	30,900	12,921	7,897	10,036	10,720	10,370
Net Debt ¹	13,538	5,507	333	11,166	9,120	13,374	15,487	16,504
Reference price ²	24.73	36.41	28.42	29.94	28.48	26.29	26.29	26.29
Nbr of stocks (in thousands)	5,056,735	5,057,690	5,061,151	5,064,466	5,069,816	5,075,992	-	-
Announcement Date	17/08/20	17/08/21	15/08/22	21/08/23	26/08/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BHP GROUP LIMITED	13.43x	2.88x	5.68x	3.85%	133B
RIO TINTO PLC	10.38x	2.25x	5.33x	5.89%	103B
SAUDI ARABIAN MINING COMPANY (MA'ADEN)	32.89x	6.62x	16.54x	-.--%	56.9B
GLENCORE PLC	23.74x	0.37x	6.28x	2.56%	48.57B
GRUPO MÉXICO, S.A.B. DE C.V.	12.06x	2.75x	5.25x	4.68%	47.61B
ANGLO AMERICAN PLC	36.88x	2.11x	6.51x	1.32%	32.4B
HINDUSTAN ZINC LIMITED	17.83x	5.49x	10.75x	7.12%	21.37B
VEDANTA LIMITED	10.4x	1.48x	4.91x	6.92%	20.22B
TECK RESOURCES LIMITED	22.78x	2.45x	6.05x	1.03%	18.68B
FRESNILLO PLC	17.5x	3.54x	6.82x	3.35%	14.32B
Average	19.79x	2.99x	7.41x	3.67%	49.66B
Weighted average by Cap.	17.97x	2.93x	7.16x	3.76%