Company Valuation: Bharat Global Developers Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Capitalization 1 9.513 9.038 7.426 8.579 15,133 125,202
Change - -5% -17.83% 15.52% 176,304.99% 727.34%
Enterprise Value (EV) 1 49.88 49.29 47.65 49.02 15,166 126,073
Change - -1.2% -3.33% 2.88% 30,839.84% 731.29%
P/E ratio 340x 135x 442x 427x 31x 773x
PBR 1.91x 1.79x 1.47x 1.68x 15x 65.8x
PEG - 1x -5.9x 21.7x 0x -11.4x
Capitalization / Revenue 17.9x 27.6x 19.3x 19.5x 58.8x 18.7x
EV / Revenue 94.1x 150x 124x 111x 58.9x 18.8x
EV / EBITDA - - - - - -
EV / EBIT 1,206x 549x 1,806x 1,805x 326x 621x
EV / FCF -159x -3,426x 1,681x -198x -15.7x -78.6x
FCF Yield -0.63% -0.03% 0.06% -0.5% -6.39% -1.27%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.05 0.12 0.03 0.0359 5 1.6
Distribution rate - - - - - -
Net sales 1 0.5301 0.3277 0.3855 0.4407 257.6 6,710
EBITDA - - - - 46.52 204.4
EBIT 1 0.0414 0.0898 0.0264 0.0272 46.47 202.9
Net income 1 0.0306 0.0665 0.0195 0.0201 33.34 160.3
Net Debt 1 40.37 40.25 40.22 40.44 32.82 870.9
Reference price 2 17.00 16.15 13.27 15.33 154.80 1,236.45
Nbr of stocks (in thousands) 560 560 560 560 97,760 101,260
Announcement Date 06/09/20 25/06/21 25/08/22 26/08/23 28/05/24 05/09/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 148M
15.4x1.15x13.79x2.1% 89.1B
19.8x1.03x18.35x2.91% 88.66B
16.48x1.23x22.44x2.4% 86.72B
14.15x1.18x20.47x2.22% 47.82B
11.79x1.39x15.96x2.47% 42.87B
15.65x0.64x10.27x1.89% 37.01B
109.8x3.59x20.53x0.06% 30.85B
20.69x1.03x9.61x0.99% 29.98B
42.28x4.06x23.65x1.04% 9.67B
Average 29.56x 1.70x 17.23x 1.79% 46.28B
Weighted average by Cap. 23.20x 1.34x 17.28x 2.11%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 521238 Stock
  4. Valuation Bharat Global Developers Limited