Valuation Bhagwan Marine Limited

Stocks

Market Closed - Australian S.E. Other stock markets 06:57:12 17/07/2026 BST			5-day change	1st Jan Change
0.2800 ^AUD	-9.68%		-11.11%	-41.05%

05-13	Bhagwan Marine Disappoints Market With Core Business Earnings Miss, Euroz Hartleys Says	MT
05-12	Opportunities for Bhagwan Marine Across Business Remain, Euroz Hartleys Says	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2025	2026	2027	2028
Market Cap ¹	139	111.2	-	-
Change	-	-19.98%	-	-
Enterprise Value (EV) ¹	156	213.7	213.9	203.5
Change	-	37.04%	0.06%	-4.83%
P/E	10.9x	19.3x	7.67x	5.33x
PBR	-	-	-	-
PEG	0.4x	-0.3x	0x	0.1x
Capitalization / Revenue	0.49x	0.47x	0.36x	0.32x
EV / Revenue	0.55x	0.91x	0.69x	0.59x
EV / EBITDA	3.06x	4.82x	3.17x	2.62x
EV / EBIT	6.84x	18.5x	7.31x	5.41x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	0.005	0.0075	0.01	0.011
Rate of return	0.99%	2.68%	3.57%	3.93%
EPS ²	0.0465	0.0145	0.0365	0.0525
Distribution rate	10.8%	51.7%	27.4%	21%
Net sales ¹	283	234.3	311.1	344
EBITDA ¹	50.9	44.3	67.55	77.75
EBIT ¹	22.8	11.55	29.25	37.65
Net income ¹	12.5	4.55	14.45	20.85
Net Debt ¹	17	102.5	102.7	92.34
Reference price ²	0.5050	0.2800	0.2800	0.2800
Nbr of stocks (in thousands)	275,200	397,151	-	-
Announcement Date	28/08/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BHAGWAN MARINE LIMITED	19.31x	0.91x	4.82x	2.68%	77.65M
ADANI PORTS & SPECIAL ECONOMIC ZONE LIMITED	28.45x	10.42x	17.78x	0.53%	43.96B
SHANGHAI INTERNATIONAL PORT (GROUP) CO., LTD.	9.07x	3.34x	9.86x	3.68%	17.76B
MISC	13.83x	3.25x	8.28x	4.74%	8.66B
JSW INFRASTRUCTURE LIMITED	45.91x	13.04x	29.06x	0.22%	8.23B
QINGDAO PORT INTERNATIONAL CO., LTD.	6.96x	-	-	6.11%	7.78B
CHINA MERCHANTS PORT GROUP CO., LTD.	11.76x	-	-	-	7.84B
CHINA MERCHANTS PORT HOLDINGS COMPANY LIMITED	7.8x	5.69x	9.88x	6.09%	7.5B
SOCIÉTÉ D'EXPLOITATION DES PORTS	33.59x	9.76x	17.47x	1.47%	6.84B
WESTPORTS HOLDINGS	17.77x	6.85x	11.24x	4.2%	5.16B
Average	19.45x	6.66x	13.55x	3.3%	11.38B
Weighted average by Cap.	21.41x	8.12x	15.48x	2.42%