Valuation Betterware de México, S.A.P.I. de C.V.

Equities

Real-time Estimate Cboe BZX Other stock markets 20:14:02 15/01/2026 GMT			5-day change	1st Jan Change
16.48 ^USD	+0.83%		+1.73%	+15.90%

24/10/25	Betterware de Mexico Raises Quarterly Dividend to $0.2912 a Share, Payable Nov. 20 to Shareholders of Record on Nov. 3	MT
24/10/25	Betterware de México, S.A.P.I. de C.V. Announces Quarterly Dividend, Payable on November 20, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	23,411	15,913	4,638	8,710	8,676	10,839	10,839	-
Change	-	-32.03%	-70.86%	87.82%	-0.39%	24.93%	0%	-
Enterprise Value (EV)	23,411	16,248	4,638	8,710	8,676	10,839	10,839	10,839
Change	-	-30.6%	-71.46%	87.82%	-0.39%	24.93%	0%	0%
P/E ratio	68.4x	8.7x	6.35x	8.36x	12.2x	7.21x	6.14x	4.23x
PBR	-	12.3x	-	-	-	-	-	-
PEG	-	0x	-0.1x	0.2x	-0.4x	0x	0.4x	0.1x
Capitalization / Revenue	3.22x	1.58x	0.4x	0.67x	0.62x	0.76x	0.73x	0.73x
EV / Revenue	0x	0x	0x	0x	0x	0.76x	0.73x	0.73x
EV / EBITDA	0x	0x	0x	0x	0x	4.08x	3.67x	3.46x
EV / EBIT	0x	0x	0x	0x	0x	4.72x	4.23x	3.85x
EV / FCF	0x	0x	0x	0x	0x	5.52x	6.56x	-
FCF Yield	5.03%	7.01%	24%	25.7%	18.5%	18.1%	15.3%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	9.93	49.41	19.73	28.2	19.07	40.37	47.4	68.73
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	7,260	10,040	11,499	13,010	14,101	14,229	14,887	14,939
EBITDA ¹	2,164	2,799	2,213	2,721	2,775	2,658	2,950	3,133
EBIT ¹	2,120	2,717	1,855	2,346	1,686	2,297	2,561	2,813
Net income ¹	338.4	1,827	735.1	1,049	711.7	1,167	1,347	-
Net Debt	-	335.2	-	-	-	-	-	-
Reference price ²	679.53	429.69	125.23	235.67	232.96	291.04	291.04	291.04
Nbr of stocks (in thousands)	34,451	37,033	37,033	36,961	37,244	37,244	37,244	-
Announcement Date	18/02/21	10/02/22	23/02/23	22/02/24	27/02/25	-	-	-

¹MXN in Million²MXN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BETTERWARE DE MÉXICO, S.A.P.I. DE C.V.	7.21x	-	-	-	609M
AMAZON.COM, INC.	33.48x	3.45x	14.72x	-.--%	2,530B
JD.COM, INC.	13.94x	0.14x	9.03x	3.16%	42.33B
COUPANG, INC.	123.08x	0.94x	27.68x	-.--%	37.98B
WAYFAIR INC.	-75.47x	1.31x	22.71x	0.01%	14.94B
ALLEGRO.EU S.A.	20.95x	2.84x	10.04x	-.--%	8.79B
FSN E-COMMERCE VENTURES LIMITED	357.64x	7.4x	102.85x	-.--%	8.08B
MONOTARO CO., LTD.	34.76x	3.23x	20.61x	1.42%	6.98B
ETSY, INC.	45.21x	2.63x	10.46x	-.--%	6.08B
Average	62.31x	2.74x	27.26x	0.57%	295.07B
Weighted average by Cap.	34.81x	3.36x	15.12x	0.05%