Valuation Better Collective A/S

Stocks

Delayed Nasdaq Stockholm Other stock markets 16:29:37 16/06/2026 BST			5-day change	1st Jan Change
122.60 ^SEK	-0.65%		+2.00%	+6.89%

06-11	Better Collective Launches AI Betting Solution Playbook in Brazil	CI
06-11	Better Collective Launches Playbook in Brazil	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,043	622.8	1,246	602.3	622.8	655.6	-	-
Change	-	-40.26%	99.99%	-51.64%	3.41%	5.26%	-	-
Enterprise Value (EV) ¹	1,135	850	1,467	841.3	881.3	888	829.6	761.3
Change	-	-25.11%	72.56%	-42.64%	4.76%	0.77%	-6.58%	-8.23%
P/E Ratio	58.3x	13.4x	33x	18.3x	27.2x	14.9x	11.2x	9.09x
PBR	-	1.5x	2.94x	0.89x	0.99x	1.03x	0.94x	0.86x
PEG	-	0x	-1.9x	-0.8x	-1x	0.2x	0.3x	0.4x
Capitalization / Revenue	5.89x	2.31x	3.81x	1.62x	1.85x	1.8x	1.65x	1.5x
EV / Revenue	6.41x	3.16x	4.49x	2.26x	2.62x	2.43x	2.08x	1.74x
EV / EBITDA	20.3x	9.99x	13.2x	7.42x	8.64x	7.63x	6.13x	4.95x
EV / EBIT	24.9x	12.1x	17.7x	11.6x	14.4x	11.9x	9.11x	7.18x
EV / FCF	58.9x	-17x	17.5x	18.5x	-	13.6x	10.3x	8.15x
FCF Yield	1.7%	-5.89%	5.72%	5.42%	-	7.38%	9.75%	12.3%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.33	0.85	0.7	0.53	0.39	0.76	1.015	1.248
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	177.1	269.3	326.7	371.5	336.7	365	398.2	436.3
EBITDA ¹	55.78	85.08	111.1	113.4	102.1	116.4	135.2	153.8
EBIT ¹	45.5	70.41	82.84	72.33	61.38	74.54	91.02	106
Net income ¹	17.29	48.08	39.84	34.01	23.59	45.18	59.26	71.7
Net Debt ¹	92.42	227.2	221.1	239	258.4	232.4	174	105.7
Reference price ²	19.23	11.42	23.07	9.72	10.61	11.34	11.34	11.34
Nbr of stocks (in thousands)	54,202	54,547	53,980	61,959	58,710	57,807	-	-
Announcement Date	24/02/22	21/02/23	21/02/24	19/02/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BETTER COLLECTIVE A/S	14.92x	2.43x	7.63x	-	761M
TENCENT HOLDINGS LIMITED	15.34x	4.21x	9.8x	1.34%	528B
NETFLIX, INC.	22.73x	6.72x	20.16x	-.--%	344B
UBER TECHNOLOGIES, INC.	24.6x	2.56x	13.24x	-.--%	148B
SK SQUARE CO., LTD.	5.26x	107.41x	3.99x	0.11%	123B
PROSUS N.V.	9.99x	12.47x	121.89x	0.42%	106B
SPOTIFY TECHNOLOGY S.A.	32.28x	3.92x	25.49x	-.--%	98.67B
AIRBNB, INC.	27.34x	5.12x	14.45x	-.--%	82.47B
DOORDASH, INC.	65.76x	3.86x	18.83x	-.--%	73.24B
NASPERS LIMITED	8.99x	4.15x	44.39x	0.5%	40.3B
Average	22.72x	15.29x	27.99x	0.26%	154.52B
Weighted average by Cap.	20.65x	13.40x	22.25x	0.51%