Company Valuation: Berkshire Hathaway Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 669,122 681,921 776,880 978,009 1,084,816 1,036,973 - -
Change - 1.91% 13.93% 25.89% 10.92% -4.41% - -
Enterprise Value (EV) 636,665 681,921 776,880 978,009 1,084,816 1,036,973 1,036,973 1,036,973
Change - 7.11% 13.93% 25.89% 10.92% -4.41% 0% 0%
P/E ratio 7.58x -30.2x 8.17x 11x 16.2x 23.4x 22x 24.8x
PBR 1.34x 1.46x 1.4x 1.51x 1.51x 1.39x 1.34x 1.2x
PEG - 0x -0x -1.62x -0.7x -0.7x 3.4x -2.2x
Capitalization / Revenue 2.42x 2.26x 2.13x 2.63x 2.92x 2.68x 2.59x -
EV / Revenue 0x 0x 0x 0x 0x 2.68x 2.59x -
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 59,460 -15,535 66,412 61,900 46,563 30,801 32,795 29,064
Distribution rate - - - - - - - -
Net sales 1 276,094 302,089 364,482 371,433 371,444 387,408 400,945 -
EBITDA - - - - - - - -
EBIT 36,321 - - - - - - -
Net income 1 89,795 -22,819 96,223 88,995 66,968 46,512 46,435 45,854
Net Debt -32,457 - - - - - - -
Reference price 2 450,662.00 468,710.96 542,625.03 680,920.00 754,800.00 720,840.00 720,840.00 720,840.00
Nbr of stocks (in thousands) 1,489 1,465 1,444 1,438 1,439 1,438 - -
Announcement Date 26/02/22 25/02/23 24/02/24 22/02/25 28/02/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
23.4x - - -.--% 1,037B
27.3x2.06x13.21x1.01% 139B
23.87x4.06x16.13x2.25% 138B
47.09x2.83x23.34x0.62% 85.14B
19.71x3.46x11.85x2.13% 78.12B
32.69x1.95x17.87x0.97% 74.05B
22.12x4.84x16.49x2.64% 72.15B
12.31x0.8x4.84x3.5% 20.66B
17.79x4.13x14.29x4.84% 20.11B
Average 25.14x 3.01x 14.75x 1.99% 184.86B
Weighted average by Cap. 24.96x 3.11x 15.74x 0.66%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. BRK.A Stock
  4. Valuation Berkshire Hathaway Inc.