Valuation Berkshire Hathaway Inc.

Equities

Market Closed - Nyse Other stock markets 21:00:51 13/02/2026 GMT			5-day change	1st Jan Change
751,424.99 ^USD	+0.25%		-1.46%	-0.45%

02-12	New Kraft Heinz CEO's difficult choice: Split or double down	RE
02-12	New Kraft Heinz CEO's difficult choice: Split or double down	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	543,679	669,122	681,921	776,880	978,009	1,076,049	1,076,049	-
Change	-	23.07%	1.91%	13.93%	25.89%	10.02%	0%	-
Enterprise Value (EV)	522,284	636,665	681,921	776,880	978,009	1,076,049	1,076,049	1,076,049
Change	-	21.9%	7.11%	13.93%	25.89%	10.02%	0%	0%
P/E ratio	13x	7.58x	-30.2x	8.17x	11x	24x	22.4x	22.4x
PBR	1.21x	1.34x	1.46x	1.4x	1.51x	1.53x	1.46x	1.34x
PEG	-	0x	0x	-0x	-1.62x	-0.5x	3.11x	-103.1x
Capitalization / Revenue	2.21x	2.42x	2.26x	2.13x	2.63x	2.89x	2.8x	2.63x
EV / Revenue	0x	0x	0x	0x	0x	2.89x	2.8x	2.63x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	79.2x	90.4x	62.2x
FCF Yield	-	-	-	-	-	1.26%	1.11%	1.61%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	26,668	59,460	-15,535	66,412	61,900	31,342	33,599	33,526
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	245,510	276,094	302,089	364,482	371,433	371,986	384,906	408,812
EBITDA	39,571	-	-	-	-	-	-	-
EBIT	28,975	36,321	-	-	-	-	-	-
Net income ¹	42,521	89,795	-22,819	96,223	88,995	41,391	48,654	48,367
Net Debt	-21,395	-32,457	-	-	-	-	-	-
Reference price ²	347,815.00	450,662.00	468,710.96	542,625.03	680,920.00	751,424.99	751,424.99	751,424.99
Nbr of stocks (in thousands)	1,564	1,489	1,465	1,444	1,438	1,439	1,439	-
Announcement Date	27/02/21	26/02/22	25/02/23	24/02/24	22/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BERKSHIRE HATHAWAY INC.	23.98x	-	-	-.--%	1,076B
HITACHI, LTD.	29.13x	2.23x	15.42x	0.95%	154B
HONEYWELL INTERNATIONAL INC.	27.67x	4.69x	19.5x	1.92%	153B
MITSUBISHI HEAVY INDUSTRIES, LTD.	60.4x	3.53x	29.91x	0.49%	111B
3M COMPANY	20.26x	3.91x	13.43x	1.74%	90.5B
ILLINOIS TOOL WORKS INC.	28.65x	5.87x	20.34x	2.06%	86.34B
MITSUBISHI ELECTRIC CORPORATION	31.79x	1.9x	17.24x	1%	74.83B
JARDINE MATHESON HOLDINGS LIMITED	14.61x	0.87x	5.46x	3.02%	22.42B
INDUSTRIES QATAR Q.P.S.C.	15.3x	4.29x	12.97x	6.58%	20.75B
Average	27.98x	3.41x	16.78x	1.97%	198.71B
Weighted average by Cap.	27.13x	3.60x	18.70x	0.62%