Valuation Belo Sun Mining Corp

Equities

Delayed Toronto S.E. Other stock markets 16:51:04 05/03/2026 GMT			5-day change	1st Jan Change
1.170 ^CAD	+1.74%		-4.10%	+116.67%

02-25	La Mancha Investments S. À R. L subscribes for 50.6 million shares in Belo Sun for CAD 21.8 million	RE
02-24	Belo Sun announces closing of private placement financing	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	333.3	204.3	27.54	16.6	26.03	466.6	466.6	-
Change	-	-38.69%	-86.52%	-39.72%	56.74%	1,693.05%	0%	-
Enterprise Value (EV)	333.3	204.3	27.54	16.6	26.03	466.6	466.6	466.6
Change	-	-38.69%	-86.52%	-39.72%	56.74%	1,693.05%	0%	0%
P/E ratio	-	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-	-	-	-	-	-
Capitalization / Revenue	-	-	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-	-	-
EV / EBITDA	-0x	-0x	-0x	-0x	-0x	-77.8x	-93.3x	-93.3x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-0x	-0x	-0x	-0x	-0x	-93.3x	-66.7x	-
FCF Yield	-1.04%	-2.29%	-26.2%	-20.8%	-14.1%	-1.07%	-1.5%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales	-	-	-	-	-	-	-	-
EBITDA ¹	-4.538	-5.052	-10.24	-3.974	-5.628	-6	-5	-5
EBIT	-	-	-	-	-	-	-	-
Net income	-4.375	-4.914	-	-	-	-	-	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.7613	0.4662	0.0628	0.0379	0.0591	0.8415	0.8415	0.8415
Nbr of stocks (in thousands)	437,790	438,240	438,547	438,547	440,547	554,562	554,562	-
Announcement Date	24/03/21	18/03/22	27/03/23	29/03/24	20/03/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BELO SUN MINING CORP	-	-	-	-.--%	467M
NEWMONT CORPORATION	12.8x	4.39x	6.7x	0.86%	130B
AGNICO EAGLE MINES LIMITED	17.4x	6.63x	9.12x	0.72%	116B
BARRICK MINING CORPORATION	12.13x	3.39x	4.91x	1.66%	78.27B
WHEATON PRECIOUS METALS CORP.	49.94x	31.03x	37.68x	0.43%	69.77B
ANGLOGOLD ASHANTI PLC	17.76x	5.76x	9.25x	2.75%	57.14B
KINROSS GOLD CORPORATION	11.21x	3.84x	5.8x	0.43%	40.72B
NORTHERN STAR RESOURCES LIMITED	20.06x	5.01x	9.07x	1.92%	30.22B
ROYAL GOLD, INC.	23.09x	11.71x	13.41x	0.68%	23.85B
ALAMOS GOLD INC.	20.45x	7.51x	10.16x	0.22%	21.8B
Average	20.54x	8.81x	11.79x	0.97%	56.83B
Weighted average by Cap.	19.71x	8.54x	11.49x	1.07%